XML 57 R44.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Information (Details) (USD $)
In Millions
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Condensed Consolidating Statements of Operations        
Net operating revenues $ 505.1 $ 467.3 $ 1,011.1 $ 925.9
Operating expenses:        
Salaries and benefits 241.6 226.2 485.6 452.5
Other operating expenses 75.4 70.8 146.3 132.0
General and administrative expenses 27.4 26.7 54.3 53.0
Supplies 26.2 25.0 52.0 49.2
Depreciation and amortization 19.6 17.8 39.1 35.3
Occupancy costs 12.1 10.7 23.7 21.6
Provision for doubtful accounts 5.0 5.2 9.8 11.1
Loss on disposal of assets 1.0 0.4 1.1 0.4
Government, class action, and related settlements (10.6)   (10.6)  
Professional fees - accounting, tax, and legal 8.4 5.7 12.2 8.6
Total operating expenses 406.1 388.5 813.5 763.7
Loss on early extinguishment of debt 26.1 0.1 26.1 0.4
Interest expense and amortization of debt discounts and fees 34.9 30.1 70.0 60.6
Other income (0.7) (1.4) (1.3) (2.1)
(Gain) loss on interest rate swaps   (0.3)   4.0
Equity in net income of nonconsolidated affiliates (3.2) (2.6) (5.7) (5.2)
Income from continuing operations before income tax expense (benefit) 41.9 52.9 108.5 104.5
Provision for income tax (Benifit) expense 11.2 (1.3) 3.8 1.1
Income from continuing operations 30.7 54.2 104.7 103.4
Income (loss) from discontinued operations, net of tax 1.6 3.3 19.1 4.6
Net income 32.3 57.5 123.8 108.0
Less: Net income attributable to noncontrolling interests (10.4) (10.2) (22.1) (20.0)
Net income attributable to HealthSouth 21.9 47.3 101.7 88.0
HealthSouth Corporation [Member]
       
Condensed Consolidating Statements of Operations        
Net operating revenues 4.4 5.3 10.5 10.0
Operating expenses:        
Salaries and benefits 4.6 5.3 10.5 10.9
Other operating expenses 10.1 2.1 14.1 4.4
General and administrative expenses 27.4 26.7 54.3 53.0
Supplies 0.3 0.2 0.3 0.3
Depreciation and amortization 2.4 2.3 5.1 4.6
Occupancy costs 1.2 0.6 2.1 1.5
Provision for doubtful accounts 0.1 0.2 0.2 0.3
Government, class action, and related settlements (10.6)   (10.6)  
Professional fees - accounting, tax, and legal 8.4 5.7 12.2 8.6
Total operating expenses 43.9 43.1 88.2 83.6
Loss on early extinguishment of debt 26.1 0.1 26.1 0.4
Interest expense and amortization of debt discounts and fees 32.4 27.7 65.0 55.8
Other income (0.2) (0.3) (0.3) (0.5)
(Gain) loss on interest rate swaps   (0.3)   4.0
Equity in net income of nonconsolidated affiliates (0.8) (0.5) (1.6) (1.2)
Equity in net income of consolidated affiliates (56.9) (45.9) (113.2) (94.5)
Management fees (23.9) (22.7) (48.1) (44.8)
Income from continuing operations before income tax expense (benefit) (16.2) 4.1 (5.6) 7.2
Provision for income tax (Benifit) expense (37.3) (40.6) (90.0) (77.9)
Income from continuing operations 21.1 44.7 84.4 85.1
Income (loss) from discontinued operations, net of tax 0.8 2.6 17.3 2.9
Net income 21.9 47.3 101.7 88.0
Net income attributable to HealthSouth 21.9 47.3 101.7 88.0
Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statements of Operations        
Net operating revenues 362.0 335.5 727.3 665.7
Operating expenses:        
Salaries and benefits 169.8 158.5 341.5 317.2
Other operating expenses 49.1 47.3 99.4 91.0
Supplies 18.5 17.8 37.3 35.2
Depreciation and amortization 13.0 11.8 25.7 23.5
Occupancy costs 9.0 8.0 17.8 16.0
Provision for doubtful accounts 3.5 3.9 7.1 8.1
Loss on disposal of assets 0.1 0.3 0.2 0.4
Total operating expenses 263.0 247.6 529.0 491.4
Interest expense and amortization of debt discounts and fees 2.1 2.2 4.3 4.4
Other income   (0.1) (0.1) (0.1)
Equity in net income of nonconsolidated affiliates (2.3) (2.0) (4.0) (3.9)
Equity in net income of consolidated affiliates (2.8) (4.4) (4.9) (6.5)
Management fees 18.6 17.6 37.5 34.9
Income from continuing operations before income tax expense (benefit) 83.4 74.6 165.5 145.5
Provision for income tax (Benifit) expense 39.6 33.2 76.8 65.6
Income from continuing operations 43.8 41.4 88.7 79.9
Income (loss) from discontinued operations, net of tax 1.2 0.9 2.5 2.1
Net income 45.0 42.3 91.2 82.0
Net income attributable to HealthSouth 45.0 42.3 91.2 82.0
Non-Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statements of Operations        
Net operating revenues 149.8 136.1 295.6 269.4
Operating expenses:        
Salaries and benefits 70.6 65.5 140.4 130.6
Other operating expenses 21.5 25.8 43.4 45.4
Supplies 7.4 7.0 14.4 13.7
Depreciation and amortization 4.2 3.7 8.3 7.2
Occupancy costs 4.4 4.1 8.7 8.2
Provision for doubtful accounts 1.4 1.1 2.5 2.7
Loss on disposal of assets 0.9 0.1 0.9  
Total operating expenses 110.4 107.3 218.6 207.8
Interest expense and amortization of debt discounts and fees 0.7 0.9 1.3 1.6
Other income (0.8) (1.7) (1.5) (2.7)
Equity in net income of nonconsolidated affiliates (0.1) (0.1) (0.1) (0.1)
Equity in net income of consolidated affiliates       0.1
Management fees 5.3 5.1 10.6 9.9
Income from continuing operations before income tax expense (benefit) 34.3 24.6 66.7 52.8
Provision for income tax (Benifit) expense 8.9 6.1 17.0 13.4
Income from continuing operations 25.4 18.5 49.7 39.4
Income (loss) from discontinued operations, net of tax (0.4) (0.3) (0.7) (0.5)
Net income 25.0 18.2 49.0 38.9
Less: Net income attributable to noncontrolling interests (10.4) (10.2) (22.1) (20.0)
Net income attributable to HealthSouth 14.6 8.0 26.9 18.9
Consolidation, Eliminations [Member]
       
Condensed Consolidating Statements of Operations        
Net operating revenues (11.1) (9.6) (22.3) (19.2)
Operating expenses:        
Salaries and benefits (3.4) (3.1) (6.8) (6.2)
Other operating expenses (5.3) (4.4) (10.6) (8.8)
Occupancy costs (2.5) (2.0) (4.9) (4.1)
Total operating expenses (11.2) (9.5) (22.3) (19.1)
Interest expense and amortization of debt discounts and fees (0.3) (0.7) (0.6) (1.2)
Other income 0.3 0.7 0.6 1.2
Equity in net income of consolidated affiliates 59.7 50.3 118.1 100.9
Income from continuing operations before income tax expense (benefit) (59.6) (50.4) (118.1) (101.0)
Income from continuing operations (59.6) (50.4) (118.1) (101.0)
Income (loss) from discontinued operations, net of tax   0.1   0.1
Net income (59.6) (50.3) (118.1) (100.9)
Net income attributable to HealthSouth $ (59.6) $ (50.3) $ (118.1) $ (100.9)