EX-99.1 2 a06-5836_2ex99d1.htm EARNINGS PRESS RELEASE

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

 

CABLEVISION SYSTEMS CORPORATION

REPORTS FOURTH QUARTER AND FULL YEAR 2005 RESULTS

2006 OUTLOOK PROVIDED

 

2005 ANNUAL REVENUE EXCEEDS $5 BILLION

 

Bethpage, N.Y., February 27, 2006 - Cablevision Systems Corporation (NYSE:CVC) today reported financial results for the fourth quarter and full year ended December 31, 2005.

 

Fourth quarter consolidated net revenue grew 12.5% to just under $1.5 billion compared to the year-earlier period, reflecting strong revenue growth in Telecommunications Services and Madison Square Garden, offset in part by lower revenue from Rainbow’s Other Programming businesses.  Operating income for the quarter was $212.8 million compared to a fourth quarter operating loss of $50.2 million in 2004 and adjusted operating cash flow (“AOCF”*) increased 49.2% to $479.7 million.  (Fourth quarter 2004 operating loss and AOCF include impairment charges of $166.3 million and $75.8 million, respectively, related to the VOOM HD Networks and certain Rainbow DBS assets.)

 

For the full year 2005, consolidated net revenue increased 9.0% to $5.2 billion, driven by the addition of over 1.3 million Revenue Generating Units during the year in Telecommunications Services combined with revenue growth at AMC, IFC and WE networks and Madison Square Garden, and offset in part by lower revenue in Rainbow’s Other Programming businesses.  Full year 2005 operating income increased to $502.4 million from $252.6 million in 2004 and AOCF increased 13.2% to $1.6 billion in 2005 from $1.4 billion in 2004.  (The increase in operating income and AOCF was impacted by certain events in 2004, including receipts and credits of $106.1 million that favorably impacted Madison Square Garden and the impairment charges noted above.)

 

Highlights for the fourth quarter and full year 2005 include:

 

                  Seventh consecutive quarter of basic video subscriber gains; 2.2% growth for the year

                  Record annual Revenue Generating Unit growth of more than 1.3 million including the addition of over 450,000 new voice customers

                  Telecommunications Services revenue growth of 15.8% and 15.5% and AOCF growth of 16.6% and 15.1% for the quarter and full year, respectively

                  Average Monthly Revenue per Basic Video Customer (“RPS”) exceeded $100 in the fourth quarter 2005

 

Cablevision President and CEO James L. Dolan commented:  “In 2005, Cablevision enjoyed industry-leading success in our cable division, which propelled us to exceed the $5 billion revenue mark for the first time in the company’s history.  In addition, the company experienced double-digit AOCF growth for the full year.  Cablevision continues to achieve industry-leading penetration rates in digital and analog video, voice, and data services and in 2005 we more than doubled our voice subscribers to more than 730,000 customers and achieved our seventh consecutive quarter of basic subscriber growth.  This momentum helped Cablevision meet its financial objectives in 2005 and positions the company well to seize the opportunities that lie ahead.”

 


*  Adjusted operating cash flow (“AOCF”), a non-GAAP financial measure, is defined as operating income (loss) before depreciation and amortization (including impairments), excluding employee stock plan charges or credits and restructuring charges or credits.  Please refer to page 5 for a discussion of our use of AOCF as a non-GAAP financial measure and page 7 for a reconciliation of AOCF to operating income (loss) and net income (loss).

 

1



 

Results from Continuing Operations

 

The operating results of FSN Ohio, FSN Florida and Rainbow DBS’s distribution operations are included in discontinued operations and are not presented in the following table.  The VOOM HD Networks are included in the Rainbow segment for all periods presented.

 

Segment results for the quarters ended December 31, 2005 and December 31, 2004 are as follows:

(Full year segment results are shown on page 9 and 10 of this earnings release)

 

 

 

Revenue, Net

 

Operating Income (Loss)

 

AOCF

 

$ millions

 

Q4 2005

 

Q4 2004

 

Q4 2005

 

Q4 2004

 

Q4 2005

 

Q4 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecommunications

 

$

949.7

 

$

820.5

 

$

166.1

 

$

113.6

 

$

378.9

 

$

325.0

 

Rainbow

 

212.4

 

221.4

 

21.6

 

(161.3

)

43.1

 

(37.9

)

MSG

 

338.2

 

298.2

 

70.5

 

41.3

 

85.7

 

54.8

 

Other (including eliminations)

 

(12.8

)

(17.7

)

(45.4

)

(43.8

)

(28.0

)

(20.3

)

Total Company

 

$

1,487.5

 

$

1,322.4

 

$

212.8

 

$

(50.2

)

$

479.7

 

$

321.6

 

 

Telecommunications Services – Cable Television and Lightpath

Telecommunications Services includes Cable Television – Cablevision’s “Optimum” branded video, high-speed data, and voice residential and commercial services offered over its cable infrastructure — and its “Optimum Lightpath” branded, fiber-delivered commercial data and voice services.

 

Telecommunications Services net revenue for the fourth quarter 2005 rose 15.8% to $949.7 million, operating income increased 46.2% to $166.1 million, and AOCF increased 16.6% to $378.9 million, all as compared to the year-earlier period.

 

Full year 2005 net revenue rose 15.5% to $3.6 billion, operating income increased 31.1% to $554.7 million, and AOCF increased 15.1% to $1.4 billion, all as compared to the year-earlier period.

 

Cable Television 

Cable Television fourth quarter 2005 net revenue increased 16.1% to $909.6 million, operating income increased 38.6% to $168.0 million and AOCF rose 16.6% to $361.7 million, each compared to the year-earlier period.  The increases in revenue, operating income, and AOCF resulted principally from growth in video, high-speed data and voice customers which is reflected in the addition of more than 1.3 million Revenue Generating Units during 2005.

 

Highlights include:

 

                  Basic video customers up 17,930 or 0.6% for the quarter and 63,993 or 2.2% for the year; the company’s seventh consecutive quarter of basic video subscriber gains

                  iO: Interactive Optimum digital video customers up 119,496 or 6.5% for the quarter and 479,566 or 32.3% for the year

                  Optimum Online high-speed data customers up 93,900 or 5.9% for the quarter and 341,793 or 25.3% for the year

                  Optimum Voice customers up 130,133 or 21.6% for the quarter and 458,653 or 168.2% for the year

                  Revenue Generating Units up 361,045 or 5.1% for the quarter and 1,342,403 or 22.1% for the year

                  Advertising revenue up 8.9% for the quarter and 3.8% for the year

                  Cable Television Average RPS of $100.46, up $3.77 or 3.9% for the quarter and $12.13 or 13.7% for the year

                  AOCF margin of 39.8% compared to 38.8% in Q3 2005 and 39.6% in Q4 2004

 

2



 

Lightpath

For the fourth quarter 2005, Lightpath net revenue increased 14.8% to $50.8 million, operating loss improved $5.7 million to $1.8 million and AOCF increased 16.3% to $17.2 million, each as compared to the prior year period.  The positive changes in revenue, AOCF and operating loss are attributable primarily to growth in Ethernet data services over Lightpath’s fiber infrastructure and to growth in traditional data services.  The improvements in operating loss and AOCF also reflect the positive impact of certain 2005 settlement agreements totaling $2.3 million.  Lightpath revenue also includes Optimum Voice call completion activity, which has no net impact on AOCF.  Lightpath revenue growth excluding Optimum Voice call activity would have increased 8.2%.

 

Rainbow

Rainbow consists of our AMC, IFC and WE: Women’s Entertainment national programming services as well as Other Programming which includes: FSN Chicago, FSN Bay Area, fuse, Mag Rack, Sportskool, News 12 Networks, IFC Entertainment, VOOM HD Networks, Metro Channels, Rainbow Network Communications, Rainbow Advertising Sales Corp. and other Rainbow developmental ventures.

 

Rainbow net revenue for the fourth quarter 2005 decreased 4.0% to $212.4 million, operating loss improved  $182.9 million to an operating income of $21.6 million and AOCF deficit improved $81.0 million to a positive AOCF of $43.1 million, all compared to the year-earlier period.  The decline in revenue principally relates to Rainbow’s Other Programming businesses.  The fourth quarter improvement in operating income and AOCF reflects the 2004 impairment charges of $166.3 million and $75.8 million, respectively, related to the VOOM HD Networks and certain Rainbow DBS assets.

 

Full year 2005 net revenue decreased 10.3% to $829.0 million mainly due to lower affiliate revenue at FSN Chicago.  Operating loss improved $163.6 million to an operating income of $37.2 million and AOCF increased 65.3% to $157.9 million, compared to the year-earlier period.  Full year 2004 operating results were also impacted by the impairment charges discussed above.

 

AMC/IFC/WE

Fourth quarter 2005 net revenue increased 4.0% to $142.5 million, operating income increased 36.5% to $53.0 million and AOCF increased 19.6% to $66.3 million, each compared to the prior year period.

 

The fourth quarter results reflect:

                  Higher advertising revenue, offset in part by lower affiliate revenue

                  Favorable impact from the timing of production and marketing expenditures compared to the prior year period

                  Viewing subscriber increases of 7.8% at IFC, 1.9% at WE and 1.5% at AMC as compared to December 2004

 

Other Programming

Fourth quarter 2005 net revenue decreased 19.0% to $75.0 million, operating loss decreased 84.3% to $31.4 million, and AOCF deficit decreased 75.1% to $23.2 million, all as compared to the prior year period.  The decrease in net revenue was primarily driven by lower affiliate revenue at FSN Chicago, resulting from the termination of certain contracts after losing professional sports content; from payments not being received in accordance with an existing affiliate agreement; and from the closure of two Metro Channels.  This was offset in part by increased revenue at fuse and IFC Entertainment.  The improvement in operating loss and AOCF deficit is primarily the result of the impact of the 2004 impairment charges and is offset in part by the net revenue losses described above.

 

3



 

Madison Square Garden

Madison Square Garden’s primary businesses include: MSG Network, FSN New York, the New York Knicks, the New York Rangers, the New York Liberty, MSG Entertainment, the MSG Arena complex and Radio City Music Hall.

 

Madison Square Garden’s fourth quarter 2005 net revenue increased 13.4% to $338.2 million compared to the fourth quarter of 2004.  Operating income increased 70.5% to $70.5 million and AOCF increased 56.2% to $85.7 million in the fourth quarter, both as compared to the year-earlier period.  MSG’s fourth quarter 2005 results were primarily impacted by:

 

                  An increase in revenue and expense relating to the impact of the 2005/2006 hockey season as compared to the NHL lock-out the prior year

                  Lower net charges for team personnel transactions, offset in part by an NBA luxury tax provision for 2005/2006

                  Lower New York Mets rights expense

 

For the full year 2005, net revenue increased 3.3% to $804.4 million, operating income decreased 54.5% to $53.3 million and AOCF decreased 29.2% to $120.4 million, all as compared to the year-earlier period. The 2004 period included receipts and credits of $106.1 million, relating to the termination of the New York Mets rights agreement and NBA expansion revenue.

 

Total Company (Results from Continuing Operations)

Consolidated results exclude FSN Ohio, FSN Florida, and Rainbow DBS’s distribution operations, which are reflected in discontinued operations for all periods presented.

 

Consolidated fourth quarter 2005 results compared to the prior year period are as follows:

 

                  Consolidated net revenue grew 12.5% to $1.5 billion compared to the year-earlier period, reflecting strong revenue growth in Telecommunications Services and Madison Square Garden, offset in part by lower revenue in Rainbow’s Other Programming businesses.

                  Operating income for the quarter was $212.8 million compared to an operating loss of $50.2 million and AOCF increased 49.2% to $479.7 million as compared to fourth quarter 2004.  The fourth quarter 2004 operating loss and AOCF include impairment charges of $166.3 million and $75.8 million, respectively, related to the VOOM HD Networks and certain Rainbow DBS assets.  Excluding these items, the company’s fourth quarter operating income and AOCF would have increased 83.1% and 20.7%, respectively.  The increases in operating income and AOCF principally relate to the revenue growth discussed above.

 

Full year 2005 results compared to the prior year are as follows:

 

                  2005 consolidated net revenue increased 9.0% to $5.2 billion, driven by the addition of over 1.3 million Revenue Generating Units during the year in Cable Television combined with revenue growth at AMC, IFC and WE networks and Madison Square Garden, offset in part by lower revenue in Rainbow’s Other Programming businesses.

                  Full year 2005 operating income increased to $502.4 million from $252.6 million in 2004 and AOCF increased 13.2% to $1.6 billion as compared to 2004.  The increase in operating income and AOCF was impacted by certain events in 2004, including receipts and credits of $106.1 million that favorably impacted Madison Square Garden and the impairment charges noted above in the total company quarterly results discussion.  Excluding these items, the company’s full year operating income and AOCF would have increased 60.6% and 15.7%, respectively. The increases in operating income and AOCF principally relate to the revenue growth discussed above.

 

4



 

2006 Outlook

The company provides the following guidance for the full year 2006:

 

Cable Television

 

 

Basic video subscriber growth

 

+2.0% to 2.5%

Revenue Generating Unit (RGU) net additions

 

+1.0 to 1.25 million

Total revenue growth

 

mid teens(a)

Adjusted operating cash flow growth (b)

 

mid teens(a)

Capital expenditures

 

$650 to $700 million

 

 

 

AMC/IFC/WE

 

 

Total revenue growth

 

high single digit(a)

Adjusted operating cash flow growth (b)

 

high single digit(a)

 


(a) Percentage growth

 

(b) The company’s definition of AOCF excludes charges or credits related to our employee stock plan, including those related to the vesting of restricted shares, variable stock options and stock appreciation rights; therefore, the 2006 outlook above excludes any potential impact of FASB Statement No. 123R, which the company will adopt effective January 1, 2006.

 

Non-GAAP Financial Measures

 

We define adjusted operating cash flow (“AOCF”), which is a non-GAAP financial measure, as operating income (loss) before depreciation and amortization (including impairments), excluding charges or credits related to our employee stock plan, including those related to the vesting of restricted shares, variable stock options and stock appreciation rights, and restructuring charges or credits.  We believe that the exclusion of such amounts allows investors to better track the performance of the various operating units of our business without regard to the distortive effects of a fluctuating stock price (in the case of variable stock options and stock appreciation rights expense) or, in the case of restricted shares and stock options, the settlement of an obligation that will not be made in cash.

 

We present AOCF as a measure of our ability to service our debt and make continuing investments, including in our capital infrastructure.  We believe AOCF is an appropriate measure for evaluating the operating performance of our business segments and the company on a consolidated basis.  AOCF and similar measures with other titles are common performance measures used by investors, analysts and peers to compare performance in our industry.  Internally, we use revenue and AOCF measures as the most important indicators of our business performance, and evaluate management’s effectiveness with specific reference to these indicators.  AOCF should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with generally accepted accounting principles (“GAAP”).  Since AOCF is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with other titles used by other companies.  For a reconciliation of AOCF to operating income (loss), please see page 7 of this release.

 

We define Free Cash Flow, which is a non-GAAP financial measure, as net cash from operating activities less capital expenditures, both of which are reported in our Statement of Cash Flows.  We believe the most comparable GAAP financial measure of our liquidity is net cash from operating activities.  We believe that Free Cash Flow is useful as an indicator of our overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt service and other discretionary and non-discretionary items.  It is also one of several indicators of our ability to make investments and return capital to our shareholders. We also believe that Free Cash Flow is one of several benchmarks used by analysts and investors who follow our industry for comparison of our liquidity with other companies in our industry, although our measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies.

 

5



 

COMPANY DESCRIPTION

Cablevision Systems Corporation is one of the nation’s leading entertainment and telecommunications companies. Its cable television operations serve more than 3 million households in the New York metropolitan area. The company’s advanced telecommunications offerings include its iO: Interactive Optimum digital television, Optimum Online high-speed Internet, Optimum Voice digital voice-over-cable, and its Optimum Lightpath integrated business communications services. Cablevision’s Rainbow Media Holdings LLC operates several successful programming businesses, including AMC, IFC, WE and other national and regional networks. In addition to its telecommunications and programming businesses, Cablevision owns Madison Square Garden and its sports teams, the New York Knicks, Rangers and Liberty. The company also operates New York’s famed Radio City Music Hall, and owns and operates Clearview Cinemas.  Additional information about Cablevision Systems Corporation is available on the Web at www.cablevision.com.

 

This earnings release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the company and its business, operations, financial condition and the industry in which it operates and the factors described in the company’s filings with the Securities and Exchange Commission, including the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein.  The company disclaims any obligation to update the forward-looking statements contained herein.

 

Contacts:

 

Charles Schueler

 

Bret Richter

 

 

Senior Vice President

 

Senior Vice President

 

 

Media and Community Relations

 

Financial Strategy and Development

 

 

(516) 803-1013

 

(516) 803-2270

 

Cablevision’s Web site:  www.cablevision.com

The 4Q and Full Year 2005 earnings announcement will be Webcast live today at 11:00 a.m. EST

Conference call dial-in number is (973) 935-8507

Conference call replay number (973) 341-3080/ pin #7056754 until March 6, 2006

 

6



 

CABLEVISION SYSTEMS CORPORATION

CONDENSED CONSOLIDATED OPERATIONS DATA AND RECONCILIATION

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 

2005 (a)

 

2004 (a)

 

2005 (a)

 

2004 (a)

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

1,487,545

 

$

1,322,400

 

$

5,175,911

 

$

4,750,037

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating cash flow

 

$

479,699

 

$

321,584

 

$

1,613,008

 

$

1,424,958

 

Stock plan benefit (expense)

 

9,189

 

(17,983

)

(26,699

)

(34,314

)

Restructuring credits (charges)

 

2,630

 

2,035

 

433

 

(151

)

Operating income before depreciation and amortization

 

491,518

 

305,636

 

1,586,742

 

1,390,493

 

Depreciation and amortization (including impairments)

 

278,736

 

355,789

 

1,084,304

 

1,137,940

 

Operating income (loss)

 

212,782

 

(50,153

)

502,438

 

252,553

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(188,445

)

(183,043

)

(747,511

)

(712,440

)

Equity in net income (loss) of affiliates

 

1,394

 

(5,642

)

3,286

 

(12,991

)

Write-off of deferred financing costs

 

 

 

 

(18,961

)

Gain (loss) on sale of affiliate interests

 

(499

)

2,232

 

64,968

(b)

2,232

 

Gain (loss) on investments, net

 

(40,958

)

144,504

 

(138,312

)

134,598

 

Gain (loss) on derivative contracts, net

 

43,730

 

(131,256

)

119,180

 

(165,305

)

Loss on extinguishment of debt

 

 

(6,076

)

 

(78,571

)

Minority interests

 

(2,404

)

(19,704

)

(5,034

)

(65,568

)

Miscellaneous, net

 

532

 

87

 

651

 

46

 

Income (loss) from continuing operations before income taxes

 

26,132

 

(249,051

)

(200,334

)

(664,407

)

Income tax benefit

 

23,219

 

77,832

 

79,401

 

194,808

 

Income (loss) from continuing operations

 

49,351

 

(171,219

)

(120,933

)

(469,599

)

Income (loss) from discontinued operations, net of taxes (b)

 

4,743

 

(134,607

)

215,233

 

(199,057

)

Income (loss) before extraordinary item

 

54,094

 

(305,826

)

94,300

 

(668,656

)

Extraordinary loss on investment, net of taxes

 

 

 

 

(7,436

)

Net income (loss)

 

$

54,094

 

$

(305,826

)

$

94,300

 

$

(676,092

)

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.18

 

$

(0.60

)

$

(0.43

)

$

(1.64

)

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

$

0.02

 

$

(0.47

)

$

0.76

 

$

(0.69

)

 

 

 

 

 

 

 

 

 

 

Extraordinary loss

 

$

 

$

 

$

 

$

(0.03

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

0.19

 

$

(1.06

)

$

0.33

 

$

(2.36

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares (in thousands)

 

281,797

 

287,319

 

281,936

 

287,085

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.17

 

$

(0.60

)

$

(0.43

)

$

(1.64

)

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

$

0.02

 

$

(0.47

)

$

0.76

 

$

(0.69

)

 

 

 

 

 

 

 

 

 

 

Extraordinary loss

 

$

 

$

 

$

 

$

(0.03

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

0.19

 

$

(1.06

)

$

0.33

 

$

(2.36

)

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares (in thousands)

 

285,982

 

287,319

 

281,936

 

287,085

 

 


(a)

Reflects the net operating results of FSN Ohio, FSN Florida (including the gain related to the Regional Programming Partners restructuring) and Rainbow DBS (distribution operations) as discontinued operations.

(b)

The company recorded a pre-tax gain in continuing operations of $66.6 million and an after-tax gain in discontinued operations of $266.8 million related to the Regional Programming Partners restructuring.

 

7



 

ADJUSTMENTS TO RECONCILE ADJUSTED OPERATING CASH FLOW TO OPERATING INCOME (LOSS)

 

The following is a description of the adjustments to operating income included in this earnings release:

                  Depreciation and amortization (including impairments).  This adjustment eliminates depreciation, amortization (including impairments) of long-lived assets in all periods.

                  Stock plan benefit (expense).  This adjustment eliminates the benefit or expense associated with vesting and marking to market of variable stock options and stock appreciation rights granted under our employee stock option plan, and charges related to the issuance of restricted shares.

                  Restructuring credits (charges).  This adjustment eliminates the charges or credits associated with costs related to the elimination of positions, facility realignment, and other related restructuring activities in all periods.

 

 

 

Twelve Months Ended December 31,

 

 

 

2005 (a)

 

2004 (a)

 

CONSOLIDATED FREE CASH FLOW CALCULATION  (b)

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

926,011

 

$

723,498

 

Less: capital expenditures

 

(769,292

)

(697,514

)

Consolidated free cash flow

 

$

156,719

 

$

25,984

 

 


(a)          Excludes the net operating results and capital expenditures of FSN Ohio, FSN Florida and Rainbow DBS (distribution operations), which are reported in discontinued operations.  Discontinued operations provided $108.0 million in cash (which includes the proceeds from the sale of the Rainbow 1 satellite) in the twelve months ended December 31, 2005 and used $194.7 million in cash for the twelve months ended December 31, 2004, neither of which impact net cash provided by operating activities set forth in the table above.

(b)         See non-GAAP financial measures on page 5 of this release for a definition and discussion of Free Cash Flow.

 

8



 

CABLEVISION SYSTEMS CORPORATION

CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS

(Dollars in thousands)

(Unaudited)

 

REVENUES, NET

 

 

 

Three Months Ended
December 31,

 

%

 

 

 

2005 (a)

 

2004 (a)

 

Change

 

 

 

 

 

 

 

 

 

Cable Television (b)

 

$

909,582

 

$

783,761

 

16.1

%

Lightpath (b).

 

50,782

 

44,244

 

14.8

%

Eliminations (c)

 

(10,644

)

(7,550

)

(41.0

)%

Total Telecommunications

 

949,720

 

820,455

 

15.8

%

AMC/IFC/WE

 

142,513

 

137,016

 

4.0

%

Other Programming (d)

 

74,957

 

92,540

 

(19.0

)%

Eliminations (c)

 

(5,036

)

(8,200

)

38.6

%

Total Rainbow

 

212,434

 

221,356

 

(4.0

)%

MSG

 

338,159

 

298,190

 

13.4

%

Other (e)

 

22,886

 

24,078

 

(5.0

)%

Eliminations (f)

 

(35,654

)

(41,679

)

14.5

%

Total Cablevision

 

$

1,487,545

 

$

1,322,400

 

12.5

%

 

 

 

Twelve Months Ended
December 31,

 

%

 

 

 

2005 (a)

 

2004 (a)

 

Change

 

 

 

 

 

 

 

 

 

Cable Television (b)

 

$

3,450,895

 

$

2,980,257

 

15.8

%

Lightpath (b).

 

195,486

 

167,660

 

16.6

%

Eliminations (c)

 

(39,616

)

(23,961

)

(65.3

)%

Total Telecommunications

 

3,606,765

 

3,123,956

 

15.5

%

AMC/IFC/WE

 

557,050

 

522,975

 

6.5

%

Other Programming (d)

 

296,539

 

429,155

 

(30.9

)%

Eliminations (c)

 

(24,595

)

(28,236

)

12.9

%

Total Rainbow

 

828,994

 

923,894

 

(10.3

)%

MSG

 

804,395

 

778,754

 

3.3

%

Other (e)

 

85,385

 

86,765

 

(1.6

)%

Eliminations (f)

 

(149,628

)

(163,332

)

8.4

%

Total Cablevision

 

$

5,175,911

 

$

4,750,037

 

9.0

%

 


(a)          Excludes the net revenues of FSN Ohio, FSN Florida and Rainbow DBS (distribution operations) which are reported in discontinued operations.

(b)         Optimum Online for business has been reclassified from Lightpath to Cable Television for all periods presented.

(c)          Represents intra-segment revenues.

(d)         Includes FSN Chicago, FSN Bay Area, fuse, Mag Rack, Sportskool, News 12 Networks, IFC Entertainment, VOOM HD Networks, Metro Channels (through May 2005), Rainbow Network Communications, Rainbow Advertising Sales Corp. and other Rainbow developmental ventures.

(e)          Represents net revenues of Clearview Cinemas and PVI Virtual Media, which was consolidated in the second quarter of 2004 in accordance with FIN 46.  In May 2005, Cablevision exchanged its 60% interest in PVI Latin America for the 40% interest in the rest of PVI that it did not already own.

(f)            Represents inter-segment revenues.

 

9



 

OPERATING INCOME (LOSS) AND ADJUSTED OPERATING CASH FLOW

 

 

 

Operating Income
(Loss)
(a)

 

 

 

Adjusted Operating
Cash Flow
(a)

 

 

 

 

 

Three Months Ended
December 31,

 

%

 

Three Months Ended
December 31,

 

%

 

 

 

2005

 

2004

 

Change

 

2005

 

2004

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Television (b)

 

$

167,968

 

$

121,166

 

38.6

%

$

361,672

 

$

310,177

 

16.6

%

Lightpath (b)

 

(1,837

)

(7,565

)

75.7

%

17,244

 

14,829

 

16.3

%

Total Telecommunications

 

166,131

 

113,601

 

46.2

%

378,916

 

325,006

 

16.6

%

AMC/IFC/WE

 

52,969

 

38,811

 

36.5

%

66,313

 

55,459

 

19.6

%

Other Programming (c)

 

(31,417

)

(200,118

)

84.3

%

(23,245

)

(93,357

)

75.1

%

Total Rainbow

 

21,552

 

(161,307

)

113.4

%

43,068

 

(37,898

)

 

MSG

 

70,481

 

41,344

 

70.5

%

85,652

 

54,840

 

56.2

%

Other (d)

 

(45,382

)

(43,791

)

(3.6

)%

(27,937

)

(20,364

)

(37.2

)%

Total Cablevision

 

$

212,782

 

$

(50,153

)

 

$

479,699

 

$

321,584

 

49.2

%

 

OPERATING INCOME (LOSS) AND ADJUSTED OPERATING CASH FLOW

 

 

 

Operating Income
(Loss)
(a)

 

 

 

Adjusted Operating
Cash Flow
(a)

 

 

 

 

 

Twelve Months Ended
December 31,

 

%

 

Twelve Months Ended
December 31,

 

%

 

 

 

2005

 

2004

 

Change

 

2005

 

2004

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Television (b)

 

$

575,810

 

$

454,357

 

26.7

%

$

1,348,671

 

$

1,175,892

 

14.7

%

Lightpath (b)

 

(21,092

)

(31,266

)

32.5

%

63,528

 

50,898

 

24.8

%

Total Telecommunications

 

554,718

 

423,091

 

31.1

%

1,412,199

 

1,226,790

 

15.1

%

AMC/IFC/WE

 

185,703

 

159,815

 

16.2

%

247,871

 

234,058

 

5.9

%

Other Programming (c)

 

(148,522

)

(286,268

)

48.1

%

(90,008

)

(138,536

)

35.0

%

Total Rainbow

 

37,181

 

(126,453

)

129.4

%

157,863

 

95,522

 

65.3

%

MSG

 

53,250

 

117,025

 

(54.5

)%

120,440

 

170,057

 

(29.2

)%

Other (d)

 

(142,711

)

(161,110

)

11.4

%

(77,494

)

(67,411

)

(15.0

)%

Total Cablevision

 

$

502,438

 

$

252,553

 

98.9

%

$

1,613,008

 

$

1,424,958

 

13.2

%

 


(a)          Excludes the operating income (loss) and AOCF of FSN Ohio, FSN Florida and Rainbow DBS (distribution operations) which are reported in discontinued operations.

(b)         Optimum Online for business has been reclassified from Lightpath to Cable Television for all periods presented.

(c)          Includes FSN Chicago, FSN Bay Area, fuse, Mag Rack, Sportskool, News 12 Networks, IFC Entertainment, VOOM HD Networks, Metro Channels (through May 2005), Rainbow Network Communications, Rainbow Advertising Sales Corp. and other Rainbow developmental ventures.

(d)         Includes operating results of Clearview Cinemas, PVI Virtual Media and certain corporate general and administrative costs.

 

10



 

CABLEVISION SYSTEMS CORPORATION

SUMMARY OF OPERATING STATISTICS

(Unaudited)

 

 

 

December 31,
2005

 

September 30,
2005

 

December 31,
2004

 

CABLE TELEVISION

 

 

 

 

 

 

 

Revenue Generating Units

 

 

 

 

 

 

 

Basic Video Customers

 

3,026,994

 

3,009,064

 

2,963,001

 

iO Digital Video Customers

 

1,962,590

 

1,843,094

 

1,483,024

 

Optimum Online High-Speed Data Customers

 

1,694,334

 

1,600,434

 

1,352,541

 

Optimum Voice Customers

 

731,341

 

601,208

 

272,688

 

Residential Telephone Customers

 

7,810

 

8,224

 

9,412

 

Total Revenue Generating Units

 

7,423,069

 

7,062,024

 

6,080,666

 

 

 

 

 

 

 

 

 

Customer Relationships (a)

 

3,175,335

 

3,153,652

 

3,095,735

 

 

 

 

 

 

 

 

 

Homes Passed

 

4,484,000

 

4,474,000

 

4,443,000

 

 

 

 

 

 

 

 

 

Penetration

 

 

 

 

 

 

 

Basic Video to Homes Passed

 

67.5

%

67.3

%

66.7

%

iO Digital to Basic Penetration

 

64.8

%

61.3

%

50.1

%

Optimum Online to Homes Passed

 

37.8

%

35.8

%

30.4

%

Optimum Voice to Homes Passed

 

16.3

%

13.4

%

6.1

%

 

 

 

 

 

 

 

 

Monthly Churn

 

 

 

 

 

 

 

Basic Video

 

1.8

%

2.1

%

1.9

%

iO Digital Video

 

2.2

%

2.6

%

2.5

%

Optimum Online High-Speed Data

 

2.0

%

2.4

%

2.2

%

 

 

 

 

 

 

 

 

Revenue for the three months ended
(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Video (b)

 

$

593

 

$

587

 

$

545

 

High-Speed Data (c)

 

205

 

196

 

170

 

Voice

 

62

 

50

 

22

 

Advertising

 

28

 

26

 

30

 

Other (d)

 

22

 

13

 

17

 

Total Cable Television Revenue (e)

 

$

910

 

$

872

 

$

784

 

Average Monthly Revenue per Basic Video Customer (“RPS”) (c) (e)

 

$

100.46

 

$

96.69

 

$

88.33

 

 


(a)          Number of customers who receive at least one of the company’s services, including business modem only customers.  Prior year has been adjusted for comparative analysis.

(b)         Includes analog, digital, PPV, VOD and SVOD revenue.

(c)          Optimum Online for business has been reclassified from Lightpath to Cable Television for all periods presented.

(d)         Includes installation revenue, NY Interconnect, home shopping and other product offerings.

(e)          RPS is calculated by dividing average monthly GAAP revenue for the quarter by the average number of basic video subscribers for the quarter.

 

 

 

December 31,
2005

 

September 30,
2005

 

December 31,
2004

 

RAINBOW

 

 

 

 

 

 

 

Viewing Subscribers

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

AMC

 

77,200

 

77,200

 

76,100

 

WE

 

50,900

 

50,600

 

49,900

 

IFC

 

37,300

 

36,700

 

34,600

 

fuse

 

35,500

 

35,100

 

33,100

 

Consolidated Regional Sports (Bay Area & Chicago)

 

5,600

 

6,000

 

7,300

 

Non-Consolidated Regional Sports (New England)

 

3,800

 

3,800

 

3,800

 

 

11



 

CABLEVISION SYSTEMS CORPORATION

CAPITALIZATION AND LEVERAGE

(Dollars in thousands)

(Unaudited)

 

 

 

December 31, 2005

 

 

 

 

 

CAPITALIZATION

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

397,496

 

 

 

 

 

Bank debt

 

$

1,851,500

 

Collateralized indebtedness

 

1,170,126

 

Senior notes and debentures

 

5,992,760

 

Senior subordinated notes and debentures

 

746,621

 

Capital lease obligations and notes payable

 

75,692

 

Debt

 

$

9,836,699

 

 

 

 

 

 

LEVERAGE

 

 

 

 

 

 

 

 

 

Debt

 

$

9,836,699

 

Less: collateralized indebtedness (a) and cash

 

(1,567,622

)

Net debt

 

$

8,269,077

 

 

 

 

Ratio

 

Consolidated net debt to AOCF ratio (b)

 

4.9

 

Restricted Group leverage ratio (Bank Test)

 

4.0

 

CSC Holdings notes and debentures leverage ratio (c)

 

4.0

 

Cablevision senior notes leverage ratio

 

5.1

 

Rainbow National Services notes ratio (d)

 

4.8

 

 


(a)          Collateralized indebtedness is excluded from the leverage calculation because it is viewed as a forward sale of the stock of unaffiliated companies and the company’s only obligation at maturity is to deliver the stock or its cash equivalent.

(b)         AOCF is annualized based on the quarterly results, except with respect to Madison Square Garden, which is based on a trailing 12 months due to its seasonal nature.

(c)          Reflects the debt to cash flow ratio applicable under the CSC Holdings senior and senior subordinated notes indentures (which excludes Cablevision’s $1.5 billion of senior notes).  The annualized AOCF (as defined) used in the Restricted Group bank leverage ratio and for the CSC Holdings notes and debentures leverage ratio is $1.4 billion.

(d)         Reflects the debt to cash flow ratio under the Rainbow National Services notes indentures. The annualized AOCF (as defined) used in the notes ratio is $293.1 million.

 

12



 

CABLEVISION SYSTEMS CORPORATION

CAPITAL EXPENDITURES

(Dollars in thousands)

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

 

 

2005 (a)

 

2004 (a)

 

CAPITAL EXPENDITURES

 

 

 

 

 

 

 

 

 

 

 

Consumer premise equipment

 

$

103,922

 

$

81,861

 

Scalable infrastructure

 

40,974

 

13,093

 

Line extensions

 

12,626

 

12,870

 

Upgrade/rebuild

 

3,082

 

4,156

 

Support

 

28,957

 

13,933

 

Total Cable Television (b)

 

189,561

 

125,913

 

Lightpath (b)

 

9,671

 

12,093

 

Total Telecommunications

 

199,232

 

138,006

 

Rainbow

 

9,426

 

23,615

 

MSG

 

9,595

 

5,626

 

Other (Corporate and Theatres)

 

10,981

 

11,535

 

Total Cablevision

 

$

229,234

 

$

178,782

 

 

 

 

Twelve Months Ended
December 31,

 

 

 

2005 (a)

 

2004 (a)

 

CAPITAL EXPENDITURES

 

 

 

 

 

 

 

 

 

 

 

Consumer premise equipment

 

$

450,165

 

$

430,814

 

Scalable infrastructure

 

97,982

 

56,893

 

Line extensions

 

36,528

 

33,277

 

Upgrade/rebuild

 

7,632

 

11,671

 

Support

 

73,958

 

46,464

 

Total Cable Television (b)

 

666,265

 

579,119

 

Lightpath (b)

 

29,062

 

42,361

 

Total Telecommunications

 

695,327

 

621,480

 

Rainbow

 

29,063

 

44,313

 

MSG

 

20,993

 

12,153

 

Other (Corporate and Theatres)

 

23,909

 

19,568

 

Total Cablevision

 

$

769,292

 

$

697,514

 

 


(a)          Excludes the capital expenditures of FSN Ohio, FSN Florida and Rainbow DBS (distribution operations) which are reported as discontinued operations.

(b)         Optimum Online for business has been reclassified from Lightpath to Cable Television for all periods presented.

 

13