XML 48 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition Of JOTEC (Tables) - JOTEC [Member]
12 Months Ended
Dec. 31, 2017
Purchase Price Allocation



 

 



Opening



Balance Sheet

Cash and cash equivalents

$

4,089 

Receivables

 

13,204 

Inventories

 

17,341 

Intangible assets

 

115,820 

Property and equipment

 

12,921 

Goodwill

 

110,100 

Other assets

 

3,893 

Debt acquired

 

(3,770)

Liabilities assumed

 

(51,729)

Total purchase consideration

$

221,869 



Pro Forma Information



 

 

 

 

 



Twelve Months Ended



December 31,



2017

 

2016

Total revenues

$

236,209 

 

$

224,896 

Net loss

 

(736)

 

 

(1,966)



 

 

 

 

 

Pro forma loss per common share - basic

$

(0.02)

 

$

(0.06)

Pro forma loss per common share - diluted

$

(0.02)

 

$

(0.06)