XML 34 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition Of On-X Life Technologies (Tables)
6 Months Ended
Jun. 30, 2016
Acquisition of On-X Life Technologies [Abstract]  
Preliminary Purchase Price Allocation



 

 



Opening



Balance Sheet

Cash and cash equivalents

$

2,472 

Receivables

 

6,416 

Inventories

 

12,924 

Intangible assets

 

53,950 

Goodwill

 

66,695 

Other assets

 

6,200 

Liabilities assumed

 

(20,440)

Total purchase price

$

128,217 



Preliminary Pro Forma Information



 

 

 

 

 



Six Months Ended



June 30,



2016

 

2015

Total revenues

$

91,726 

 

$

86,056 

Net income (loss)

 

8,861 

 

 

(6,634)



 

 

 

 

 

Pro forma income (loss) per common share - basic

$

0.27 

 

$

(0.21)

Pro forma income (loss) per common share - diluted

$

0.27 

 

$

(0.21)