XML 54 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Narrative) (Details)
3 Months Ended
Jun. 30, 2025
Jan. 18, 2024
USD ($)
Jul. 05, 2023
day
Jun. 18, 2020
USD ($)
$ / shares
Dec. 01, 2017
USD ($)
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Line of Credit Facility [Line Items]                
Secured term loan facility           $ 320,135,000   $ 320,195,000
Loss on extinguishment of debt           0 $ 3,669,000  
Debt issuance costs, net           5,389,000   5,848,000
Secured Debt | For Period from Second Quarter To Fourth Quarter of Fiscal Year 2024                
Line of Credit Facility [Line Items]                
Debt Instrument, net leverage ratio   6.25            
Secured Debt | From First Quarter of Fiscal Year 2025 and Thereafter                
Line of Credit Facility [Line Items]                
Debt Instrument, net leverage ratio   5.75            
Credit Facilities                
Line of Credit Facility [Line Items]                
Debt issuance costs, net           2,700,000    
Debt instrument, original issue discount           7,500,000    
Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Secured term loan facility           30,000,000   30,000,000
Unamortized debt issuance costs           $ 1,600,000   1,700,000
Revolving Credit Facility | Secured Debt                
Line of Credit Facility [Line Items]                
Effective interest rate           8.31%    
Revolving Credit Facility | Secured Debt | Base Rate                
Line of Credit Facility [Line Items]                
Interest rate on amounts borrowed   3.00%            
Revolving Credit Facility | Secured Debt | SOFR                
Line of Credit Facility [Line Items]                
Interest rate on amounts borrowed   4.00%            
Old Credit Facilities | Revolving Credit Facility And Term Loan                
Line of Credit Facility [Line Items]                
Secured term loan facility         $ 255,000,000.0      
Old Term Loan Facility                
Line of Credit Facility [Line Items]                
Secured term loan facility         225,000,000.0      
Term Loan Facilities | Secured Debt | Base Rate                
Line of Credit Facility [Line Items]                
Credit facility margin   5.50%            
Term Loan Facilities | Secured Debt | SOFR                
Line of Credit Facility [Line Items]                
Credit facility margin   6.50%            
Secured Debt | Old Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Secured term loan facility         $ 30,000,000.0      
Secured Debt | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Debt instrument, extension period         2 years 6 months      
Secured Debt | Credit and Guaranty Agreement                
Line of Credit Facility [Line Items]                
Debt instrument, face amount   $ 350,000,000            
Secured Debt | Term Loan Facility                
Line of Credit Facility [Line Items]                
Debt instrument, face amount   190,000,000            
Secured term loan facility   190,000,000            
Secured Debt | Delayed Draw Term Loan Facility                
Line of Credit Facility [Line Items]                
Debt instrument, face amount   $ 100,000,000            
Commitment fee percentage   1.00%            
Secured Debt | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Debt instrument, face amount   $ 60,000,000            
Secured term loan facility   30,000,000            
Debt instrument, unused borrowing capacity, amount   $ 30,000,000       $ 30,000,000    
Commitment fee percentage   0.50%            
Secured Debt | Revolving Credit Facility | If Prepayment Occurs Prior To January 18, 2026                
Line of Credit Facility [Line Items]                
Debt prepayment premium   1.00%            
Secured Debt | Term Loan Facilities                
Line of Credit Facility [Line Items]                
Interest rate on amounts borrowed           10.81%    
Effective interest rate           11.56%    
Loss on extinguishment of debt           $ 3,700,000    
Secured Debt | Term Loan Facilities | Forecast                
Line of Credit Facility [Line Items]                
Debt Instrument, net leverage ratio 3.75              
Secured Debt | Term Loan Facilities | If Certain Conditions Are Met After Q2, 2025 | Forecast                
Line of Credit Facility [Line Items]                
Decrease in basis spread on variable rate 0.0025              
Secured Debt | Term Loan Facilities | If Certain Conditions Are Met After Q2, 2025 | Base Rate | Forecast                
Line of Credit Facility [Line Items]                
Credit facility margin 5.25%              
Secured Debt | Term Loan Facilities | If Certain Conditions Are Met After Q2, 2025 | SOFR | Forecast                
Line of Credit Facility [Line Items]                
Credit facility margin 6.25%              
Convertible Senior Notes                
Line of Credit Facility [Line Items]                
Debt instrument, face amount       $ 100,000,000.0        
Secured term loan facility           $ 100,000,000   100,000,000
Interest rate on amounts borrowed       4.25%   4.25%    
Effective interest rate           5.05%    
Proceeds from issuance of convertible debt       $ 96,500,000        
Conversion ratio       0.0426203        
Conversion price (in dollars per share) | $ / shares       $ 23.46        
Debt fair value           $ 111,500,000    
Interest expense           1,300,000 1,200,000  
Unamortized debt issuance costs           200,000   $ 400,000
Convertible Senior Notes | Circumstance After July 5, 2023                
Line of Credit Facility [Line Items]                
Conversion trading day threshold | day     20          
Conversion consecutive trading day threshold | day     30          
Conversion percentage of stock price threshold     130.00%          
Conversion percentage of principal amount     100.00%          
Convertible Senior Notes | Prior To Maturity                
Line of Credit Facility [Line Items]                
Periodic payment, principal           0    
Credit Facilities, Convertible Senior Notes and Old Credit Facilities                
Line of Credit Facility [Line Items]                
Non-cash amortization of debt issuance costs           $ 500,000 $ 600,000