XML 65 R53.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt (Narrative) (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jan. 18, 2024
USD ($)
Jun. 18, 2020
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
day
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Line of Credit Facility [Line Items]                
Secured term loan facility       $ 320,335,000   $ 320,335,000   $ 312,045,000
Payments of debt issuance costs           10,044,000 $ 0  
Interest expense       8,300,000 $ 6,400,000 16,100,000 12,500,000  
Loss on extinguishment of debt       0 0 3,669,000 0  
Long-term debt       313,563,000   313,563,000   306,982,000
Convertible Senior Notes                
Line of Credit Facility [Line Items]                
Face value     $ 100,000,000.0          
Secured term loan facility       100,000,000   100,000,000   100,000,000
Interest expense       1,200,000 $ 1,200,000 2,500,000 $ 2,500,000  
Unamortized debt issuance costs       $ 770,000   $ 770,000   1,100,000
Interest rate on amounts borrowed   4.25% 4.25%          
Effective interest rate       5.05%   5.05%    
Proceeds from issuance of convertible debt     $ 96,500,000          
Conversion ratio     0.0426203          
Conversion price (in dollars per share) | $ / shares     $ 23.46          
Debt fair value       $ 125,500,000   $ 125,500,000    
Convertible Senior Notes | Circumstance I                
Line of Credit Facility [Line Items]                
Conversion trading day threshold | day           20    
Conversion consecutive trading day threshold | day           30    
Conversion percentage of stock price threshold           130.00%    
Convertible Senior Notes | Circumstance II                
Line of Credit Facility [Line Items]                
Conversion trading day threshold | day           5    
Conversion consecutive trading day threshold | day           5    
Conversion percentage of stock price threshold           98.00%    
Convertible Senior Notes | Circumstance After July 5, 2023                
Line of Credit Facility [Line Items]                
Conversion trading day threshold | day           20    
Conversion consecutive trading day threshold | day           30    
Conversion percentage of stock price threshold           130.00%    
Conversion percentage of principal amount           100.00%    
Convertible Senior Notes | Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06                
Line of Credit Facility [Line Items]                
Long-term debt       100,000,000.0   $ 100,000,000.0   100,000,000.0
Secured Debt                
Line of Credit Facility [Line Items]                
Secured term loan facility       0   0   $ 211,500,000
Credit Facility                
Line of Credit Facility [Line Items]                
Interest expense       6,900,000   12,700,000    
Non-cash Amortization of Debt Issuance Costs | Credit Facility                
Line of Credit Facility [Line Items]                
Interest expense       298,000   639,000    
Credit and Guaranty Agreement | Secured Debt                
Line of Credit Facility [Line Items]                
Face value   $ 350,000,000            
Initial Term Loan Facility | Secured Debt                
Line of Credit Facility [Line Items]                
Face value   190,000,000            
Secured term loan facility   190,000,000            
Payments of debt issuance costs           6,500,000    
Unamortized debt issuance costs       6,000,000   6,000,000    
Delayed Draw Term Loan Facility | Secured Debt                
Line of Credit Facility [Line Items]                
Face value   $ 100,000,000            
Debt issuance costs, net       $ 3,700,000   3,700,000    
Commitment fee percentage   1.00%            
Term Loan Facilities | Secured Debt                
Line of Credit Facility [Line Items]                
Loss on extinguishment of debt           $ 3,700,000    
Effective interest rate       11.83%   11.83%    
Term Loan Facilities | Secured Debt | Forecast                
Line of Credit Facility [Line Items]                
Debt Instrument, net leverage ratio 3.75              
Term Loan Facilities | If Certain Conditions Are Met After Q2, 2025 | Secured Debt | Forecast                
Line of Credit Facility [Line Items]                
Decrease in basis spread on variable rate 0.0025              
Term Loan Facilities | If Certain Conditions Are Met After Q2, 2025 | Secured Debt | Base Rate | Forecast                
Line of Credit Facility [Line Items]                
Credit facility margin 5.25%              
Term Loan Facilities | If Certain Conditions Are Met After Q2, 2025 | Secured Debt | SOFR | Forecast                
Line of Credit Facility [Line Items]                
Credit facility margin 6.25%              
Revolving Credit Facility | Secured Debt                
Line of Credit Facility [Line Items]                
Face value   $ 60,000,000            
Debt instrument, unused borrowing capacity, amount   30,000,000            
Secured term loan facility   $ 30,000,000            
Debt issuance costs, net       $ 3,700,000   $ 3,700,000    
Commitment fee percentage   0.50%            
Revolving Credit Facility | If Prepayment Occurs Prior To January 18, 2025 | Secured Debt                
Line of Credit Facility [Line Items]                
Debt prepayment premium   5.00%            
Revolving Credit Facility | If Prepayment Occurs After January 18, 2025 And Prior To January 18, 2026 | Secured Debt                
Line of Credit Facility [Line Items]                
Debt prepayment premium   1.00%            
Secured Debt | For Period from Second Quarter To Fourth Quarter of Fiscal Year 2024                
Line of Credit Facility [Line Items]                
Debt Instrument, net leverage ratio   6.25            
Secured Debt | From First Quarter of Fiscal Year 2025 and Thereafter                
Line of Credit Facility [Line Items]                
Debt Instrument, net leverage ratio   5.75            
Secured Debt | Term Loan Facilities | Base Rate                
Line of Credit Facility [Line Items]                
Credit facility margin   5.50%            
Secured Debt | Term Loan Facilities | SOFR                
Line of Credit Facility [Line Items]                
Credit facility margin   6.50%            
Secured Debt | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Effective interest rate       9.33%   9.33%    
Secured Debt | Revolving Credit Facility | Base Rate                
Line of Credit Facility [Line Items]                
Interest rate on amounts borrowed   3.00%            
Secured Debt | Revolving Credit Facility | SOFR                
Line of Credit Facility [Line Items]                
Interest rate on amounts borrowed   4.00%