XML 26 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheet Of Partnership Co-Investments
9 Months Ended
Sep. 30, 2013
Balance Sheet Of Partnership Co-Investments
4.
ORM Timber Fund I, LP (Fund I), ORM Timber Fund II, Inc. (Fund II), and ORM Timber Fund III (REIT) Inc. (Fund III), collectively “the Funds”, were formed by Olympic Resource Management LLC (ORMLLC), a wholly owned subsidiary of Pope Resources, for the purpose of attracting capital to purchase timberlands. The objective of these Funds is to generate a return on investments through the acquisition, management, value enhancement and sale of timberland properties. Each Fund will operate for a term of ten years from the end of the respective drawdown period, with Fund I terminating in August 2017, Fund II terminating in March 2021, and Fund III terminating on the tenth anniversary of the completion of its drawdown period.  Fund III’s drawdown period will end at the earlier of placement of all committed capital or July 31, 2015. During the fourth quarter of 2012, Fund III acquired 19,000 acres of northern California timberland for a purchase price of $45.1 million which represented a deployment of 25% of the Fund III committed capital.

 
Pope Resources and ORMLLC together own 20% of Fund I and Fund II and 5% of Fund III. The Funds are consolidated into the Partnership’s financial statements based in part on ORMLLC’s controlling role as the general partner or managing member of the Funds. The Funds’ statements of operations for the quarters ended September 30, 2013 and 2012 reflect operating income of $134,000 and loss of $306,000, respectively. These operating results exclude management fees paid by the Funds to ORMLLC of $701,000 and $515,000 for the third quarters of 2013 and 2012, respectively, which are eliminated in consolidation. The Funds’ statements of operations for the nine months ended September 30, 2013 and 2012 reflect operating income of $2.4 million and loss of $8,000, respectively. These operating results exclude management fees paid by the Funds to ORMLLC of $2.1 million and $1.6 million for the nine months ended September 30, 2013 and 2012, respectively, which are eliminated in consolidation. The portion of these fees, among other items of income and expense, attributed to third-party investors is reflected as an adjustment to income in the Partnership’s Condensed Consolidated Statement of Comprehensive Income under the caption “Net loss attributable to noncontrolling interests - ORM Timber Funds.”

The Partnership’s condensed consolidated balance sheet included assets and liabilities of the Funds as of September 30, 2013 and December 31, 2012, which were as follows:

(in thousands)
 
September 30, 2013
   
December 31, 2012
 
Assets:
           
Cash
  $ 1,128     $ 1,262  
Other current assets
    1,061       691  
  Total current assets
    2,189       1,953  
Timber, timberland and roads (net of $27,279 and $20,664 of accumulated depletion)
    169,714       175,410  
Other long-term assets
    100       111  
    Total assets
  $ 172,003     $ 177,474  
Liabilities and equity:
               
Current liabilities excluding long-term debt
  $ 1,697     $ 1,413  
Current portion of long-term debt
    11       34  
Total current liabilities
    1,708       1,447  
Long-term debt
    25,000       11,002  
  Total liabilities
    26,708       12,449  
Funds' equity
    145,295       165,025  
    Total liabilities and equity
  $ 172,003     $ 177,474