XML 25 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT AND MAJOR CUSTOMER INFORMATION (Reconciliation) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue $ 28,938 $ 27,948 $ 27,975 $ 25,042 $ 22,647 $ 28,008 $ 27,912 $ 24,987      
Revenue                 $ 109,903 $ 103,554 $ 99,823
Cost of sales                 (79,184) (58,087) (57,984)
Operating, general and administrative expenses                 (33,228) (27,231) (24,334)
Selling, General and Administrative Expense                 12,139 7,217 5,742
Environmental remediation (1,600)       (2,700)   (2,900)   (1,576) (5,600) 0
Gain (loss) on sale of timberland                 (87) 0 (12,547)
Income (loss) from operations (4,546) $ (2,017) $ 189 $ 2,376 (2,545) $ 4,172 $ 3,809 $ 6,957 (3,998) 12,636 30,052
Depreciation, depletion and amortization, excluding amortization of debt issuance costs                 31,849 27,651 19,657
Amortization of debt issuance costs                 94 74 64
Total                 31,943 27,725 19,721
Assets 493,549       508,249       493,549 508,249 380,673
Capital and Land Expenditures 26,209       155,311       26,209 155,311 21,656
Operating Segments                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 116,937 109,118 103,960
Operating, general and administrative expenses                 (40,262) (32,795) (28,471)
Income (loss) from operations                 (3,998) 12,636 30,052
Eliminations                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 (7,034) (5,564) (4,137)
Operating, general and administrative expenses                 7,034 5,564 4,137
Income (loss) from operations                 0 0 0
Corporate, Non-Segment, Before Intersegment Eliminations                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 0 0 0
Operating, general and administrative expenses                 (12,243) (7,324) (5,846)
Income (loss) from operations                 (12,243) (7,324) (5,846)
Corporate, Non-Segment, Intersegment Eliminations                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 0
Operating, general and administrative expenses                 104 107 104
Income (loss) from operations                 104 107 104
Corporate, Non-Segment                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 0 0 0
Cost of sales                 0 0 0
Operating, general and administrative expenses                 (12,139)    
Environmental remediation                 0 0  
Gain (loss) on sale of timberland                 0   0
Income (loss) from operations                 (12,139) (7,217) (5,742)
G&A                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Depreciation, depletion and amortization, excluding amortization of debt issuance costs                 49 72 55
Assets 5,008       6,917       5,008 6,917 5,118
Capital and Land Expenditures 69       65       69 65 58
Partnership Timber                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 39,987 45,422 39,672
Cost of sales                 (19,605) (17,828) (14,874)
Operating, general and administrative expenses                 (5,288) (6,268) (5,671)
Environmental remediation                 0 0  
Gain (loss) on sale of timberland                 (87)   0
Income (loss) from operations                 15,181 21,326 19,127
Depreciation, depletion and amortization, excluding amortization of debt issuance costs                 4,791 4,228 4,121
Partnership Timber | Operating Segments                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 40,785 45,916 40,004
Operating, general and administrative expenses                 (6,266) (6,943) (6,177)
Income (loss) from operations                 15,001 21,145 18,953
Assets 90,508       94,353       90,508 94,353 91,206
Capital and Land Expenditures 2,207       8,186       2,207 8,186 7,168
Partnership Timber | Eliminations                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 (798) (494) (332)
Operating, general and administrative expenses                 978 675 506
Income (loss) from operations                 180 181 174
Funds Timber                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 48,646 49,819 33,842
Cost of sales                 (48,142) (36,732) (26,910)
Operating, general and administrative expenses                 (5,790) (4,672) (3,893)
Environmental remediation                 0 0  
Gain (loss) on sale of timberland                 0   (12,547)
Income (loss) from operations                 (5,286) 8,415 15,586
Depreciation, depletion and amortization, excluding amortization of debt issuance costs                 26,656 23,009 15,170
Assets 366,551       370,386       366,551 370,386  
Funds Timber | Operating Segments                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 48,646 49,819 33,842
Operating, general and administrative expenses                 (11,322) (9,239) (7,261)
Income (loss) from operations                 (10,818) 3,848 12,218
Assets 366,551       370,386       366,551 370,386 244,846
Capital and Land Expenditures 20,984       143,445       20,984 143,445 6,808
Funds Timber | Eliminations                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 0 0 0
Operating, general and administrative expenses                 5,532 4,567 3,368
Income (loss) from operations                 5,532 4,567 3,368
TIM                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 18 9 9
Cost of sales                 0 0 0
Operating, general and administrative expenses                 (4,893) (4,495) (3,520)
Environmental remediation                 0 0  
Gain (loss) on sale of timberland                 0   0
Income (loss) from operations                 (4,875) (4,486) (3,511)
Depreciation, depletion and amortization, excluding amortization of debt issuance costs                 92 72 32
TIM | Operating Segments                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 5,760 4,576 3,377
Operating, general and administrative expenses                 (5,173) (4,566) (3,593)
Income (loss) from operations                 587 10 (216)
Assets 215       211       215 211 83
Capital and Land Expenditures 140       192       140 192 32
TIM | Eliminations                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 (5,742) (4,567) (3,368)
Operating, general and administrative expenses                 280 71 73
Income (loss) from operations                 (5,462) (4,496) (3,295)
Real Estate                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 21,252 8,304 26,300
Cost of sales                 (11,437) (3,527) (16,200)
Operating, general and administrative expenses                 (5,118) (4,579) (5,508)
Environmental remediation                 (1,576) (5,600)  
Gain (loss) on sale of timberland                 0   0
Income (loss) from operations                 3,121 (5,402) 4,592
Depreciation, depletion and amortization, excluding amortization of debt issuance costs                 261 270 279
Real Estate | Operating Segments                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 21,746 8,807 26,737
Operating, general and administrative expenses                 (5,258) (4,723) (5,594)
Income (loss) from operations                 3,475 (5,043) 4,943
Assets 31,267       36,382       31,267 36,382 39,420
Real Estate | Operating Segments | Real Estate project expenditures                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Capital and Land Expenditures 2,772       3,210       2,772 3,210 7,588
Real Estate | Operating Segments | Real Estate-other                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Capital and Land Expenditures $ 37       $ 213       37 213 2
Real Estate | Eliminations                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Revenue                 (494) (503) (437)
Operating, general and administrative expenses                 140 144 86
Income (loss) from operations                 $ (354) $ (359) $ (351)