XML 50 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Long-Term Debt
(in thousands)
At December 31,
ORM Timber Funds debt:
2019
 
2018
Fund II Mortgages payable to MetLife, collateralized by Fund II timberlands with quarterly interest payments (matures September 2020), as follows:
 
 
 
Interest at 4.85%
$
11,000

 
$
11,000

Interest at 3.84%
14,000

 
14,000

Fund III mortgages payable to NWFCS, collateralized by Fund III timberlands
with quarterly interest payments, as follows:
Interest at 5.10% (matures December 2023)
17,980

 
17,980

Interest at 4.45% (matures October 2024)
14,400

 
14,400

Total ORM Timber Funds debt
57,380

 
57,380

Less unamortized debt issuance costs
(45
)
 
(67
)
Less current portion
(24,990
)
 

Long-term debt, less unamortized debt issuance costs and current portion - Funds
$
32,345

 
$
57,313

(in thousands)
At December 31,
Partnership debt:
2019
 
2018
$30.0 million revolving line of credit with Northwest Farm Credit Services (NWFCS), variable interest based on LIBOR plus margin of 1.60% (3.30% at December 31, 2019) with quarterly interest-only payments and collateralized by timberlands (matures October 2023)
$
16,000

 
16,400

Mortgage payable to NWFCS, collateralized by Poulsbo headquarters:
 
 
 
Interest at 3.80% with monthly principal and interest payments, (matures January 2023)
2,209

 
2,337

$71.8 million credit facility payable to NWFCS with quarterly interest-only payments, collateralized by Partnership timberlands, with the following tranches:
 

 
 

Interest at 6.40% (refinanced April 2019)

 
9,800

Interest at LIBOR plus 1.60% (3.30% at December 31, 2019) (matures October 2024)
6,000

 
6,000

Interest at 6.05% (matures July 2025)
10,000

 
10,000

Interest at 3.89% (matures July 2026)
11,000

 
11,000

Interest at 4.13% (matures July 2028)
11,000

 
11,000

Interest at 5.34% (matures October 2034)
8,000

 
8,000

Interest at 5.34% (matures October 2035)
8,000

 
8,000

Interest at 5.42% (matures October 2036)
8,000

 
8,000

Interest at 4.35% (matures May 2031)
3,000

 

Interest at 4.49% (matures May 2031)
3,000

 

Interest at 4.60% (matures May 2031)
3,800

 

$40.0 million delayed-draw facility, quarterly interest-only payments with ultimate maturity of October 2028, collateralized by Partnership timberlands, with the following tranche:
 
 
 
Interest based on LIBOR plus margin of 1.60% (3.30% at December 31, 2019)
7,000

 
4,000

Total Partnership debt
97,009

 
94,537

Less unamortized debt issuance costs
(470
)
 
(481
)
Less current portion
(133
)
 
(128
)
Long-term debt, less unamortized debt issuance costs and current portion - Partnership
$
96,406

 
$
93,928

Principal Payments on Long-Term Debt
At December 31, 2019, principal payments on long-term debt for the next five years and thereafter are due as follows (in thousands):
 
 
Partnership
 
Funds
2020
$
133

 
$
25,000

2021
138

 

2022
143

 

2023
17,795

 
17,980

2024
6,000

 
14,400

Thereafter
72,800

 

Total
$
97,009

 
$
57,380