XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting Disclosure (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue $ 18,803 $ 13,178 $ 52,039 $ 36,960
Cost of sales (11,388) (6,211) (31,568) (20,822)
Operating, general and administrative expenses (5,654) (4,982) (17,536) (15,059)
Gain on sale of timberland 44 0 12,547 226
Income (loss) from operations 1,805 1,985 15,482 1,305
Fee Timber        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 15,980 11,065 48,234 33,087
Cost of sales (9,269) (5,603) (28,430) (18,482)
Operating, general and administrative expenses (2,646) (2,145) (7,029) (6,061)
Gain on sale of timberland 44   12,547 226
Income (loss) from operations 4,109 3,317 25,322 8,770
Fee Timber | Pope Resources        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 8,898 7,834 26,173 20,358
Cost of sales (3,552) (3,321) (10,430) (8,718)
Operating, general and administrative expenses (1,538) (1,510) (4,151) (4,248)
Gain on sale of timberland 0   0 0
Income (loss) from operations 3,808 3,003 11,592 7,392
Fee Timber | ORM Timber Funds        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 7,082 3,231 22,061 12,729
Cost of sales (5,717) (2,282) (18,000) (9,764)
Operating, general and administrative expenses (1,108) (635) (2,878) (1,813)
Gain on sale of timberland 44   12,547 226
Income (loss) from operations 301 314 13,730 1,378
Timberland Investment Management        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 0 0 0 8
Cost of sales 0 0 0 0
Operating, general and administrative expenses (679) (644) (2,396) (1,921)
Gain on sale of timberland 0   0 0
Income (loss) from operations (679) (644) (2,396) (1,913)
Real Estate        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 2,823 2,113 3,805 3,865
Cost of sales (2,119) (608) (3,138) (2,340)
Operating, general and administrative expenses (1,195) (1,042) (3,871) (3,263)
Gain on sale of timberland 0   0 0
Income (loss) from operations (491) 463 (3,204) (1,738)
Other        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 0 0 0 0
Cost of sales 0 0 0 0
Operating, general and administrative expenses (1,134) (1,151) (4,240) (3,814)
Gain on sale of timberland 0   0 0
Income (loss) from operations (1,134) (1,151) (4,240) (3,814)
Internal        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 19,812 14,079 55,116 39,712
Operating, general and administrative expenses (6,663) (5,883) (20,613) (17,811)
Income (loss) from operations 1,805 1,985 15,482 1,305
Internal | Fee Timber        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 16,063 11,113 48,486 33,235
Operating, general and administrative expenses (3,513) (2,947) (9,658) (8,531)
Income (loss) from operations 3,325 2,563 22,945 6,448
Internal | Fee Timber | Pope Resources        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 8,981 7,882 26,425 20,506
Operating, general and administrative expenses (1,576) (1,546) (4,286) (4,343)
Income (loss) from operations 3,853 3,015 11,709 7,445
Internal | Fee Timber | ORM Timber Funds        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 7,082 3,231 22,061 12,729
Operating, general and administrative expenses (1,937) (1,401) (5,372) (4,188)
Income (loss) from operations (528) (452) 11,236 (997)
Internal | Timberland Investment Management        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 829 772 2,494 2,383
Operating, general and administrative expenses (780) (708) (2,705) (2,114)
Income (loss) from operations 49 64 (211) 269
Internal | Real Estate        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 2,920 2,194 4,136 4,094
Operating, general and administrative expenses (1,213) (1,052) (3,929) (3,293)
Income (loss) from operations (412) 534 (2,931) (1,539)
Internal | Other        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 0 0 0 0
Operating, general and administrative expenses (1,157) (1,176) (4,321) (3,873)
Income (loss) from operations (1,157) (1,176) (4,321) (3,873)
Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue (1,009) (901) (3,077) (2,752)
Operating, general and administrative expenses 1,009 901 3,077 2,752
Income (loss) from operations 0 0 0 0
Eliminations | Fee Timber        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue (83) (48) (252) (148)
Operating, general and administrative expenses 867 802 2,629 2,470
Income (loss) from operations 784 754 2,377 2,322
Eliminations | Fee Timber | Pope Resources        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue (83) (48) (252) (148)
Operating, general and administrative expenses 38 36 135 95
Income (loss) from operations (45) (12) (117) (53)
Eliminations | Fee Timber | ORM Timber Funds        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 0 0 0 0
Operating, general and administrative expenses 829 766 2,494 2,375
Income (loss) from operations 829 766 2,494 2,375
Eliminations | Timberland Investment Management        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue (829) (772) (2,494) (2,375)
Operating, general and administrative expenses 101 64 309 193
Income (loss) from operations (728) (708) (2,185) (2,182)
Eliminations | Real Estate        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue (97) (81) (331) (229)
Operating, general and administrative expenses 18 10 58 30
Income (loss) from operations (79) (71) (273) (199)
Eliminations | Other        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 0 0 0 0
Operating, general and administrative expenses 23 25 81 59
Income (loss) from operations $ 23 $ 25 $ 81 $ 59