XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues        
Revenues $ 23,406,000 $ 17,494,000 $ 59,286,000 $ 50,058,000
Costs and expenses        
Salaries and employee benefits 14,778,000 11,997,000 39,520,000 35,183,000
Stock-based compensation 23,000 0 112,000 0
Increase (decrease) to the long-term supplemental compensation accrual 575,000 (580,000) (60,000) (1,410,000)
Agency commissions 385,000 315,000 1,069,000 857,000
Outside services 1,710,000 1,798,000 5,322,000 5,220,000
Postage and delivery expenses 192,000 189,000 576,000 548,000
Newsprint and printing expenses 149,000 150,000 504,000 515,000
Depreciation and amortization 64,000 67,000 196,000 200,000
Equipment maintenance and software 290,000 418,000 1,333,000 1,130,000
Credit card merchant discount fees 599,000 558,000 1,692,000 1,668,000
Rent expenses 96,000 71,000 253,000 212,000
Accounting and legal fees 443,000 328,000 1,030,000 739,000
Other general and administrative expenses 878,000 1,093,000 2,810,000 2,850,000
Total costs and expenses 20,182,000 16,404,000 54,357,000 47,712,000
Income from operations 3,224,000 1,090,000 4,929,000 2,346,000
Other income (expense)        
Dividends and interest income 3,796,000 2,999,000 6,158,000 5,857,000
Rental income 15,000 0 24,000 0
Decrease in fair value of derivative asset (13,000) 0 75,000 0
Net unrealized gains on non-qualified compensation plan 20,000 173,000 (33,000) 173,000
Net realized and unrealized gains on marketable securities 11,521,000 28,018,000 84,320,000 62,472,000
Income before income taxes 18,231,000 31,835,000 94,396,000 68,195,000
Income tax provision (3,810,000) (8,480,000) (24,410,000) (16,810,000)
Net income $ 14,421,000 $ 23,355,000 $ 69,986,000 $ 51,385,000
Weighted average number of common shares outstanding - basic and diluted (in shares) 1,377,426 1,377,026 1,377,321 1,377,026
Basic and diluted net income per share (in dollars per share) $ 10.47 $ 16.96 $ 50.81 $ 37.32
Comprehensive income $ 14,421,000 $ 23,355,000 $ 69,986,000 $ 51,385,000
Margin Account [Member]        
Other income (expense)        
Interest expense on margin loans and others (323,000) (435,000) (1,050,000) (2,622,000)
Real Estate Bank Loan Secured by Logan Office [Member]        
Other income (expense)        
Interest expense on margin loans and others (9,000) (10,000) (27,000) (31,000)
Advertising [Member]        
Revenues        
Revenues 2,798,000 2,536,000 7,642,000 6,939,000
Subscription and Circulation [Member]        
Revenues        
Revenues 1,069,000 1,089,000 3,196,000 3,283,000
Advertising Service Fees and Other [Member]        
Revenues        
Revenues 1,014,000 802,000 2,514,000 2,204,000
License and Maintenance [Member]        
Revenues        
Revenues 7,964,000 7,161,000 22,990,000 20,572,000
Consulting Fees [Member]        
Revenues        
Revenues 6,529,000 3,438,000 11,792,000 9,939,000
Service, Other [Member]        
Revenues        
Revenues $ 4,032,000 $ 2,468,000 $ 11,152,000 $ 7,121,000