XML 76 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of lease expense and supplemental cash flow information for leases
The components of lease expense and supplemental cash flow information related to our leases for the years ended December 31 are as follows:
(in millions)202420232022
Finance lease expense
Amortization of right of use assets (1)
$0.2 $— $6.0 
Interest on lease liabilities (2)
1.8 0.8 0.9 
Operating lease expense (3)
5.2 4.7 6.1 
Short-term lease expense (3)
0.6 1.2 0.9 
Total lease expense$7.8 $6.7 $13.9 
Other information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from finance leases$1.8 $0.8 $0.9 
Operating cash flows from operating leases7.1 6.8 5.7 
Financing cash flows from finance leases — 6.0 
Non-cash activities:
Right of use assets obtained in exchange for finance lease liabilities (4)
$153.2 $32.8 $57.6 
Right of use assets obtained in exchange for operating lease liabilities2.6 18.3 — 
Weighted-average remaining lease term – finance leases50.2 years49.4 years30.0 years
Weighted-average remaining lease term – operating leases25.1 years22.4 years12.0 years
Weighted-average discount rate – finance lease (5)
5.9 %5.3 %3.9 %
Weighted average discount rate – operating leases (5)
5.9 %5.8 %3.4 %

(1)    Amortization of right of use assets was included as a component of depreciation and amortization expense.

(2)    Interest on lease liabilities was included as a component of interest expense.

(3)    Operating and short-term lease expense were included as a component of other operation and maintenance expense.

(4)    Amounts are net of any reductions to right of use assets and finance lease liabilities resulting from remeasurements.
(5)    Because our leases do not provide an implicit rate of return, we used an estimate of the fully collateralized incremental borrowing rates based upon information available for similarly rated companies in determining the present value of lease payments.
Schedule of finance and operating lease right of use assets and obligations
The following table summarizes our finance and operating lease right of use assets and obligations at December 31:
(in millions)20242023Balance Sheet Location
Right of use assets
Operating lease right of use assets, net$32.1 $32.0 Other long-term assets
Finance lease right of use assets, net
Land leases – utility solar generation$235.8 $132.7 
Land leases –non-utility energy infrastructure solar generation43.5 — 
Other2.0 1.1 
Total finance lease right of use assets, net (1)
$281.3 $133.8 Property, plant, and equipment, net
Lease obligations
Current operating lease liabilities$4.3 $4.7 Other current liabilities
Long-term operating lease liabilities$37.5 $38.8 Other long-term liabilities
Current finance lease liabilities
Other$0.2 $— Other current liabilities
Long-term finance lease liabilities
Land leases – utility solar generation$257.9 $144.8 
Land leases –non-utility energy infrastructure solar generation43.8 — 
Other1.6 1.1 
Total long-term finance lease liabilities$303.3 $145.9 Finance lease obligations

(1)    Amounts are net of accumulated amortization of $10.0 million and $6.1 million at December 31, 2024 and 2023, respectively.
Schedule of future minimum lease payments for operating and finance leases
Future minimum lease payments under our operating and finance leases and the present value of our net minimum lease payments as of December 31, 2024, were as follows:
(in millions)Total Operating LeasesLand Leases - Utility Solar GenerationLand Leases - Non-Utility Energy Infrastructure Solar GenerationOtherTotal Finance Leases
2025$6.0 $7.3 $3.3 $0.3 $10.9 
20265.9 8.1 2.3 0.3 10.7 
20275.8 12.2 2.3 0.3 14.8 
20285.7 12.4 2.3 0.1 14.8 
20292.9 12.7 2.4 0.1 15.2 
Thereafter75.9 954.4 159.7 2.6 1,116.7 
Total minimum lease payments102.2 1,007.1 172.3 3.7 1,183.1 
Less: Interest(60.4)(749.2)(128.5)(1.9)(879.6)
Present value of minimum lease payments41.8 257.9 43.8 1.8 303.5 
Less: Short-term lease liabilities(4.3)— — (0.2)(0.2)
Long-term lease liabilities$37.5 $257.9 $43.8 $1.6 $303.3