Acquisitions (Tables) - WECI

12 Months Ended

Dec. 31, 2024

Delilah I

Asset Acquisition

Allocation of purchase price

The table below shows the allocation of the purchase price to the assets acquired and liabilities assumed at the date of the original acquisition.

(in millions)
Other current assets	$	0.1
Net property, plant, and equipment	579.8
Other long-term assets	12.4
Other long-term liabilities	(78.3)
Noncontrolling interest	(51.5)
Total purchase price	$	462.5

Samson I

Asset Acquisition

Allocation of purchase price

The table below shows the allocation of the purchase price to the assets acquired and liabilities assumed at the date of the original acquisition.

(in millions)
Accounts receivable	$	0.5
Other current assets	0.7
Net property, plant, and equipment	497.2
Other long-term assets	12.3
Accounts payable	(0.5)
Other current liabilities	(0.8)
Other long-term liabilities	(186.4)
Noncontrolling interest	(65.7)
Total purchase price	$	257.3

Maple Flats

Asset Acquisition

Allocation of purchase price

The table below shows the allocation of the purchase price to the assets acquired and liabilities assumed at the date of the acquisition.

(in millions)
Net property, plant, and equipment	$	469.5
Other long-term assets	44.5
Other long-term liabilities	(34.9)
Noncontrolling interest	(47.9)
Total purchase price	$	431.2

Sapphire Sky

Asset Acquisition

Allocation of purchase price

The table below shows the allocation of the purchase price to the assets acquired and liabilities assumed at the date of the acquisition.

(in millions)
Accounts receivable	$	0.8
Net property, plant, and equipment	642.6
Other long-term assets	1.4
Accounts payable	(1.0)
Other long-term liabilities	(152.0)
Noncontrolling interest	(49.2)
Total purchase price	$	442.6

Thunderhead

Asset Acquisition

Allocation of purchase price

The table below shows the allocation of the purchase price to the assets acquired and liabilities assumed at the date of the acquisition.

(in millions)
Accounts receivable	$	0.2
Other prepayments	0.3
Net property, plant, and equipment	692.3
Other long-term assets	5.1
Other current liabilities	(0.2)
Other long-term liabilities	(273.2)
Noncontrolling interest	(42.5)
Total purchase price	$	382.0