XML 63 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of inventory Our inventories as of December 31 consisted of:
(in millions)20242023
Materials and supplies$412.5 $320.0 
Natural gas in storage300.2 327.8 
Fossil fuel100.5 127.4 
Total$813.2 $775.2 
Schedule of annual utility composite depreciation rates Annual utility composite depreciation rates are shown below:
Annual Utility Composite Depreciation Rates 202420232022
WE3.03%3.03%3.06%
WPS2.92%2.93%2.67%
WG2.61%2.61%2.47%
PGL3.36%3.13%3.13%
NSG2.49%2.46%2.43%
MERC2.60%2.60%2.56%
MGU2.87%2.73%2.75%
UMERC3.01%2.97%3.01%
Schedule of AFUDC rates and amounts Average AFUDC rates are shown below:
2024
Average AFUDC Retail RateAverage AFUDC Wholesale Rate
WE8.45%7.11%
WPS7.46%5.53%
WG7.94%N/A
UMERC6.28%N/A
WBS7.46%N/A
Our regulated utilities and WBS recorded the following AFUDC for the years ended December 31:
(in millions)202420232022
AFUDC-Debt
WE$14.6 $13.0 $6.9 
WPS3.6 2.9 2.3 
WG1.0 3.4 1.4 
UMERC0.4 — 0.1 
WBS0.1 0.1 0.1 
Other0.2 0.1 0.2 
Total AFUDC-Debt$19.9 $19.5 $11.0 
AFUDC-Equity
WE$46.0 $41.0 $18.8 
WPS9.2 7.6 5.8 
WG2.9 9.8 3.9 
UMERC1.0 — 0.1 
WBS0.3 0.4 0.3 
Other0.4 0.3 0.5 
Total AFUDC-Equity$59.8 $59.1 $29.4 
Schedule of assumptions used to estimate the fair value of stock options granted The following table shows the estimated weighted-average fair value per stock option granted along with the weighted-average assumptions used in the valuation models:
202420232022
Stock options granted294,990 257,780 437,269 
Estimated weighted-average fair value per stock option$16.19 $19.58 $14.71 
Assumptions used to value the options:
Risk-free interest rate
3.9% – 5.4%
3.8% – 4.8%
0.2% – 1.6%
Dividend yield3.8 %3.2 %3.2 %
Expected volatility22.0 %22.0 %21.0 %
Expected life (years)8.48.38.7