XML 203 R185.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities      
Net income attributed to common shareholders $ 1,527.2 $ 1,331.7 $ 1,408.1
Reconciliation to cash provided by operating activities      
Equity income in subsidiaries, net of distributions (57.4) (33.0) (74.3)
Deferred income taxes, net 538.7 229.9 278.5
Gain on debt extinguishments (23.1) (0.5) 0.0
Change in -      
Other current assets (75.4) 36.3 32.3
Other current liabilities 11.6 47.5 126.9
Other, net (34.8) (156.5) (169.5)
Net cash provided by operating activities 3,211.8 3,018.4 2,060.7
Investing activities      
Capital contributions to subsidiaries (45.5) (63.7) (45.5)
Other, net 10.1 (21.9) (10.6)
Net cash used in investing activities (3,802.5) (3,558.2) (2,642.4)
Financing activities      
Exercise of stock options 23.7 6.3 33.6
Issuance of common stock, net 163.4 0.0 0.0
Purchase of common stock (3.2) (16.6) (69.2)
Dividends paid on common stock (1,056.2) (984.2) (917.9)
Issuance of long-term debt 4,460.9 2,170.0 1,999.3
Retirement of long-term debt (2,138.0) (1,005.4) (92.1)
Change in commercial paper (902.8) 373.7 (252.6)
Payments for debt extinguishment and issuance costs (45.9) (14.2) (15.6)
Other, net (6.1) (6.8) (9.1)
Net cash provided by financing activities 467.7 522.8 676.4
Net change in cash, cash equivalents, and restricted cash (123.0) (17.0) 94.7
Cash, cash equivalents, and restricted cash at beginning of year 165.2 182.2 87.5
Cash, cash equivalents, and restricted cash at end of year 42.2 165.2 182.2
WEC Energy Group      
Operating activities      
Net income attributed to common shareholders 1,527.2 1,331.7 1,408.1
Reconciliation to cash provided by operating activities      
Equity income in subsidiaries, net of distributions (931.8) (566.8) (437.4)
Deferred income taxes, net (2.1) (3.8) 11.6
Gain on debt extinguishments (23.1) 0.0 0.0
Change in -      
Accounts receivable from related parties 0.0 (2.0) (0.1)
Prepaid income taxes (16.3) 35.4 21.1
Other current assets 0.2 (0.1) 0.0
Accounts payable to related parties 0.2 0.9 (3.5)
Accrued interest (3.6) 42.1 15.4
Other current liabilities (0.6) (0.7) (5.1)
Other, net 15.5 14.4 5.8
Net cash provided by operating activities 565.6 851.1 1,015.9
Investing activities      
Capital contributions to subsidiaries (1,273.9) (1,807.4) (1,099.7)
Return of capital from subsidiaries 846.6 175.2 372.9
Short-term notes receivable from related parties, net (47.2) 14.9 (1.9)
Other, net 0.0 0.0 (2.0)
Net cash used in investing activities (474.5) (1,617.3) (730.7)
Financing activities      
Exercise of stock options 23.7 6.3 33.6
Issuance of common stock, net 163.4 0.0 0.0
Purchase of common stock (3.2) (16.6) (69.2)
Dividends paid on common stock (1,056.2) (984.2) (917.9)
Issuance of long-term debt 2,475.0 2,050.0 900.0
Retirement of long-term debt (1,473.7) (700.0) 0.0
Change in commercial paper (314.3) 297.3 (336.4)
Short-term notes payable to related parties, net 121.3 127.1 112.1
Payments for debt extinguishment and issuance costs (27.0) (13.3) (6.7)
Other, net (0.1) (0.4) (1.2)
Net cash provided by financing activities (91.1) 766.2 (285.7)
Net change in cash, cash equivalents, and restricted cash 0.0 0.0 (0.5)
Cash, cash equivalents, and restricted cash at beginning of year 0.0 0.0 0.5
Cash, cash equivalents, and restricted cash at end of year $ 0.0 $ 0.0 $ 0.0