XML 121 R109.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT INFORMATION (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
numberOfSegments
Sep. 30, 2023
USD ($)
Segment information                
Number of reportable segments | numberOfSegments             6  
Operating revenues $ 1,863.5     $ 1,957.4     $ 6,315.7 $ 6,675.5
Other operation and maintenance 566.8     516.6     1,631.0 1,546.6
Depreciation and amortization 340.5     320.3     1,010.5 939.7
Equity in earnings of transmission affiliates 46.7     44.7     138.3 132.1
Interest expense 204.2     182.5     596.8 533.4
Income tax expense (benefit) 31.6     60.4     160.9 183.0
Net income (loss) 238.6     315.6     1,071.2 1,113.2
Net income (loss) attributed to common shareholders 240.1 $ 211.3 $ 622.3 316.0 $ 289.7 $ 507.5 1,073.7 1,113.2
External revenues                
Segment information                
Operating revenues 1,863.5     1,957.4     6,315.7 6,675.5
Intersegment revenues                
Segment information                
Operating revenues 0.0     0.0     0.0 0.0
Utility operations                
Segment information                
Other operation and maintenance 552.6     495.3     1,586.5 1,493.4
Depreciation and amortization 308.3     285.8     911.3 841.4
Equity in earnings of transmission affiliates 0.0     0.0     0.0 0.0
Interest expense 186.7     174.4     558.3 526.4
Income tax expense (benefit) 43.0     76.2     247.9 261.1
Net income (loss) 185.8     262.1     837.3 885.6
Net income (loss) attributed to common shareholders 185.5     261.8     836.4 884.7
Utility operations | External revenues                
Segment information                
Operating revenues 1,816.6     1,912.9     6,162.0 6,538.8
Utility operations | Intersegment revenues                
Segment information                
Operating revenues 0.0     0.0     0.0 0.0
Reconciling eliminations                
Segment information                
Other operation and maintenance (1.6)     (1.5)     (7.1) (7.0)
Depreciation and amortization (22.6)     (19.6)     (65.3) (57.2)
Equity in earnings of transmission affiliates 0.0     0.0     0.0 0.0
Interest expense (89.7)     (88.0)     (269.7) (261.3)
Income tax expense (benefit) 0.0     0.0     0.0 0.0
Net income (loss) 0.0     0.0     0.0 0.0
Net income (loss) attributed to common shareholders 0.0     0.0     0.0 0.0
Reconciling eliminations | External revenues                
Segment information                
Operating revenues 0.0     0.0     0.0 0.0
Reconciling eliminations | Intersegment revenues                
Segment information                
Operating revenues $ (116.2)     (115.3)     $ (355.9) (358.4)
ATC                
Segment information                
Ownership interest (as a percent) 60.00%           60.00%  
Equity in earnings of transmission affiliates $ 46.1     44.2     $ 136.7 130.2
ATC Holdco                
Segment information                
Ownership interest (as a percent) 75.00%           75.00%  
Equity in earnings of transmission affiliates $ 0.6     0.5     $ 1.6 1.9
Wisconsin | Operating Segments                
Segment information                
Operating revenues 1,590.0     1,622.0     4,737.0 5,042.8
Wisconsin | Operating Segments | Utility operations                
Segment information                
Other operation and maintenance 403.5     387.1     1,182.6 1,119.7
Depreciation and amortization 232.4     215.3     685.3 632.9
Equity in earnings of transmission affiliates 0.0     0.0     0.0 0.0
Interest expense 160.3     148.7     475.4 449.4
Income tax expense (benefit) 63.3     69.3     172.6 188.8
Net income (loss) 238.1     243.4     637.2 686.8
Net income (loss) attributed to common shareholders 237.8     243.1     636.3 685.9
Wisconsin | Operating Segments | Utility operations | External revenues                
Segment information                
Operating revenues 1,590.0     1,622.0     4,737.0 5,042.8
Wisconsin | Operating Segments | Utility operations | Intersegment revenues                
Segment information                
Operating revenues 0.0     0.0     0.0 0.0
Illinois | Operating Segments                
Segment information                
Operating revenues 173.6     243.3     1,116.4 1,116.5
Illinois | Operating Segments | Utility operations                
Segment information                
Other operation and maintenance 126.5     86.5     336.1 305.5
Depreciation and amortization 63.9     59.3     191.1 176.3
Equity in earnings of transmission affiliates 0.0     0.0     0.0 0.0
Interest expense 22.3     22.0     70.8 65.0
Income tax expense (benefit) (19.0)     8.9     63.3 61.8
Net income (loss) (48.6)     24.7     164.6 167.9
Net income (loss) attributed to common shareholders (48.6)     24.7     164.6 167.9
Illinois | Operating Segments | Utility operations | External revenues                
Segment information                
Operating revenues 173.6     243.3     1,116.4 1,116.5
Illinois | Operating Segments | Utility operations | Intersegment revenues                
Segment information                
Operating revenues 0.0     0.0     0.0 0.0
Other States | Operating Segments                
Segment information                
Operating revenues 53.0     47.6     308.6 379.5
Other States | Operating Segments | Utility operations                
Segment information                
Other operation and maintenance 22.6     21.7     67.8 68.2
Depreciation and amortization 12.0     11.2     34.9 32.2
Equity in earnings of transmission affiliates 0.0     0.0     0.0 0.0
Interest expense 4.1     3.7     12.1 12.0
Income tax expense (benefit) (1.3)     (2.0)     12.0 10.5
Net income (loss) (3.7)     (6.0)     35.5 30.9
Net income (loss) attributed to common shareholders (3.7)     (6.0)     35.5 30.9
Other States | Operating Segments | Utility operations | External revenues                
Segment information                
Operating revenues 53.0     47.6     308.6 379.5
Other States | Operating Segments | Utility operations | Intersegment revenues                
Segment information                
Operating revenues 0.0     0.0     0.0 0.0
Electric Transmission | Operating Segments                
Segment information                
Other operation and maintenance 0.0     0.0     0.0 0.0
Depreciation and amortization 0.0     0.0     0.0 0.0
Equity in earnings of transmission affiliates 46.7     44.7     138.3 132.1
Interest expense 4.8     5.0     14.5 14.6
Income tax expense (benefit) 10.2     10.0     30.6 29.4
Net income (loss) 31.7     29.7     93.2 88.1
Net income (loss) attributed to common shareholders 31.7     29.7     93.2 88.1
Electric Transmission | Operating Segments | External revenues                
Segment information                
Operating revenues 0.0     0.0     0.0 0.0
Electric Transmission | Operating Segments | Intersegment revenues                
Segment information                
Operating revenues $ 0.0     0.0     $ 0.0 0.0
Electric Transmission | ATC                
Segment information                
Ownership interest (as a percent) 60.00%           60.00%  
Electric Transmission | ATC Holdco                
Segment information                
Ownership interest (as a percent) 75.00%           75.00%  
Non-Utility Energy Infrastructure                
Segment information                
Natural gas storage needs provided to Wisconsin utilities             33.00%  
Non-Utility Energy Infrastructure | Operating Segments                
Segment information                
Operating revenues $ 163.1     159.8     $ 509.6 495.0
Other operation and maintenance 19.1     21.5     62.3 59.6
Depreciation and amortization 49.2     48.8     147.9 139.9
Equity in earnings of transmission affiliates 0.0     0.0     0.0 0.0
Interest expense 23.4     24.8     71.6 69.8
Income tax expense (benefit) (16.0)     (6.7)     (59.6) (44.2)
Net income (loss) 83.2     66.7     269.2 240.9
Net income (loss) attributed to common shareholders 85.0     67.4     272.6 241.8
Non-Utility Energy Infrastructure | Operating Segments | External revenues                
Segment information                
Operating revenues 46.9     44.5     153.7 136.6
Non-Utility Energy Infrastructure | Operating Segments | Intersegment revenues                
Segment information                
Operating revenues 116.2     115.3     355.9 358.4
Corporate and Other | Operating Segments                
Segment information                
Operating revenues 0.0     0.0     0.0 0.1
Other operation and maintenance (3.3)     1.3     (10.7) 0.6
Depreciation and amortization 5.6     5.3     16.6 15.6
Equity in earnings of transmission affiliates 0.0     0.0     0.0 0.0
Interest expense 79.0     66.3     222.1 183.9
Income tax expense (benefit) (5.6)     (19.1)     (58.0) (63.3)
Net income (loss) (62.1)     (42.9)     (128.5) (101.4)
Net income (loss) attributed to common shareholders (62.1)     (42.9)     (128.5) (101.4)
Corporate and Other | Operating Segments | External revenues                
Segment information                
Operating revenues 0.0     0.0     0.0 0.1
Corporate and Other | Operating Segments | Intersegment revenues                
Segment information                
Operating revenues $ 0.0     $ 0.0     $ 0.0 $ 0.0