XML 59 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of inventory Our inventories as of December 31 consisted of:
(in millions)20232022
Natural gas in storage$327.8 $446.3 
Materials and supplies320.0 257.0 
Fossil fuel127.4 103.8 
Total$775.2 $807.1 
Schedule of annual utility composite depreciation rates Annual utility composite depreciation rates are shown below:
Annual Utility Composite Depreciation Rates 202320222021
WE3.03%3.06%3.09%
WPS2.93%2.67%2.66%
WG2.61%2.47%2.44%
PGL3.13%3.13%3.12%
NSG2.46%2.43%2.52%
MERC2.60%2.56%2.58%
MGU2.73%2.75%2.70%
UMERC2.97%3.01%2.94%
Schedule of AFUDC rates and amounts Average AFUDC rates are shown below:
2023
Average AFUDC Retail RateAverage AFUDC Wholesale Rate
WE8.45%6.70%
WPS7.46%4.60%
WG7.94%N/A
UMERC6.28%N/A
WBS7.46%N/A
Our regulated utilities and WBS recorded the following AFUDC for the years ended December 31:
(in millions)202320222021
AFUDC-Debt
WE$13.0 $6.9 $2.9 
WPS2.9 2.3 3.5 
WG3.4 1.4 0.2 
UMERC 0.1 0.1 
WBS0.1 0.1 0.1 
Other0.1 0.2 — 
Total AFUDC-Debt$19.5 $11.0 $6.8 
AFUDC-Equity
WE$41.0 $18.8 $7.9 
WPS7.6 5.8 9.0 
WG9.8 3.9 0.6 
UMERC 0.1 0.1 
WBS0.4 0.3 0.2 
Other0.3 0.5 0.2 
Total AFUDC-Equity$59.1 $29.4 $18.0 
Schedule of assumptions used to estimate the fair value of stock options granted The following table shows the estimated weighted-average fair value per stock option granted along with the weighted-average assumptions used in the valuation models:
202320222021
Stock options granted257,780 437,269 530,612 
Estimated weighted-average fair value per stock option$19.58 $14.71 $13.20 
Assumptions used to value the options:
Risk-free interest rate
3.8% – 4.8%
0.2% – 1.6%
0.1% – 0.9%
Dividend yield3.2 %3.2 %2.9 %
Expected volatility22.0 %21.0 %21.0 %
Expected life (years)8.38.78.7