XML 72 R59.htm IDEA: XBRL DOCUMENT v3.22.4
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative assets and liabilities None of the derivatives shown below were designated as hedging instruments.
December 31, 2022December 31, 2021
(in millions)Derivative AssetsDerivative LiabilitiesDerivative AssetsDerivative Liabilities
Current
Natural gas contracts$32.5 $88.2 $60.6 $14.0 
FTRs7.8  2.4 — 
Coal contracts18.9  44.0 — 
Total current59.2 88.2 107.0 14.0 
Long-term
Natural gas contracts 8.4 4.0 1.1 
Coal contracts15.6  9.0 — 
Total long-term 15.6 8.4 13.0 1.1 
Total$74.8 $96.6 $120.0 $15.1 
Schedule of estimated notional sales volumes and realized gains (losses) Our estimated notional sales volumes and realized gains and losses were as follows for the years ended:
December 31, 2022December 31, 2021December 31, 2020
(in millions)VolumesGainsVolumesGainsVolumesGains (Losses)
Natural gas contracts
183.3 Dth
$299.5 
197.6 Dth
$136.5 
188.6 Dth
$(54.1)
FTRs and TCRs
27.2 MWh
11.8 
28.2 MWh
17.7 
29.8 MWh
4.1 
Total$311.3 $154.2 $(50.0)
Schedule of net derivative instruments
The following table shows derivative assets and derivative liabilities if derivative instruments by counterparty were presented net on our balance sheets:
December 31, 2022December 31, 2021
(in millions)Derivative AssetsDerivative LiabilitiesDerivative AssetsDerivative Liabilities
Gross amount recognized on the balance sheet$74.8 $96.6 $120.0 $15.1 
Gross amount not offset on the balance sheet (17.5)(82.5)
(1)
(15.2)
(2)
(9.2)
(3)
Net amount$57.3 $14.1 $104.8 $5.9 

(1)    Includes cash collateral posted of $65.0 million.

(2)    Includes cash collateral received of $6.4 million.

(3)    Includes cash collateral posted of $0.4 million.
Schedule of cash flow hedges recorded in other comprehensive income (loss) and earnings
The table below shows the amounts related to these cash flow hedges recorded in other comprehensive income (loss) and in earnings, along with our total interest expense on the income statements, for the years ended December 31:
(in millions)202220212020
Derivative gain (loss) recognized in other comprehensive income / loss$ $0.8 $(5.9)
Net derivative gain (loss) reclassified from accumulated other comprehensive loss to interest expense0.4 (1.3)(2.1)
Total interest expense line item on the income statements515.1 471.1 493.7