XML 56 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of inventory Our inventory as of December 31 consisted of:
(in millions)20222021
Natural gas in storage$446.3 $326.0 
Materials and supplies257.0 225.3 
Fossil fuel103.8 84.5 
Total$807.1 $635.8 
Schedule of annual utility composite depreciation rates Annual utility composite depreciation rates are shown below:
Annual Utility Composite Depreciation Rates 202220212020
WE3.06%3.09%3.19%
WPS2.67%2.66%2.63%
WG2.47%2.44%2.33%
PGL3.13%3.12%3.16%
NSG2.43%2.52%2.48%
MERC2.56%2.58%2.47%
MGU2.75%2.70%2.67%
UMERC3.01%2.94%2.97%
Schedule of AFUDC rates and amounts Average AFUDC rates are shown below:
2022
Average AFUDC Retail RateAverage AFUDC Wholesale Rate
WE8.68%5.35%
WPS7.55%5.49%
WG8.32%N/A
UMERC6.28%N/A
WBS7.55%N/A

Our regulated utilities and WBS recorded the following AFUDC for the years ended December 31:
(in millions)202220212020
AFUDC–Debt
WE$6.9 $2.9 $2.6 
WPS2.3 3.5 4.6 
WG1.4 0.2 0.6 
UMERC0.1 0.1 — 
WBS0.1 0.1 0.1 
Other0.2 — 0.1 
Total AFUDC–Debt$11.0 $6.8 $8.0 
AFUDC–Equity
WE$18.8 $7.9 $7.0 
WPS5.8 9.0 11.8 
WG3.9 0.6 1.6 
UMERC0.1 0.1 0.1 
WBS0.3 0.2 0.2 
Other0.5 0.2 0.2 
Total AFUDC–Equity$29.4 $18.0 $20.9 
Schedule of assumptions used to estimate the fair value of stock options granted The following table shows the estimated weighted-average fair value per stock option granted along with the weighted-average assumptions used in the valuation models:
202220212020
Stock options granted437,269 530,612 554,594 
Estimated weighted-average fair value per stock option$14.71 $13.20 $10.94 
Assumptions used to value the options:
Risk-free interest rate
0.2% – 1.6%
0.1% – 0.9%
0.2% – 1.9%
Dividend yield3.2 %2.9 %3.0 %
Expected volatility21.0 %21.0 %16.3 %
Expected life (years)8.78.78.6