XML 23 R10.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Total common shareholders' equity
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Preferred stock of subsidiary
Noncontrolling interests
Balance at Dec. 31, 2019 $ 10,254.6 $ 10,113.4 $ 3.2 $ 4,186.6 $ 5,927.7 $ (4.1) $ 30.4 $ 110.8
Equity                
Net income attributed to common shareholders 1,199.9 1,199.9 0.0 0.0 1,199.9 0.0 0.0 0.0
Net income (loss) attributed to noncontrolling interests 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.3
Other comprehensive income (loss) (2.7) (2.7) 0.0 0.0 0.0 (2.7) 0.0 0.0
Common stock dividends (798.0) (798.0) 0.0 0.0 (798.0) 0.0 0.0 0.0
Exercise of stock options 43.8 43.8 0.0 43.8 0.0 0.0 0.0 0.0
Purchase of common stock (99.2) (99.2) 0.0 (99.2) 0.0 0.0 0.0 0.0
Purchase of additional ownership interest in Upstream from noncontrolling interest (31.0) 0.0 0.0 0.0 0.0 0.0 0.0 (31.0)
Acquisition of noncontrolling interests 85.0 0.0 0.0 0.0 0.0 0.0 0.0 85.0
Distributions to noncontrolling interests (2.7) 0.0 0.0 0.0 0.0 0.0 0.0 (2.7)
Stock-based compensation and other 12.5 12.5 0.0 12.5 0.0 0.0 0.0 0.0
Balance at Dec. 31, 2020 10,662.5 10,469.7 3.2 4,143.7 6,329.6 (6.8) 30.4 162.4
Equity                
Net income attributed to common shareholders 1,300.3 1,300.3 0.0 0.0 1,300.3 0.0 0.0 0.0
Net income (loss) attributed to noncontrolling interests (3.0) 0.0 0.0 0.0 0.0 0.0 0.0 (3.0)
Other comprehensive income (loss) 3.6 3.6 0.0 0.0 0.0 3.6 0.0 0.0
Common stock dividends (854.8) (854.8) 0.0 0.0 (854.8) 0.0 0.0 0.0
Exercise of stock options 15.7 15.7 0.0 15.7 0.0 0.0 0.0 0.0
Purchase of common stock (33.1) (33.1) 0.0 (33.1) 0.0 0.0 0.0 0.0
Acquisition of noncontrolling interests 6.3 0.0 0.0 0.0 0.0 0.0 0.0 6.3
Capital contributions from noncontrolling interest 7.6 0.0 0.0 0.0 0.0 0.0 0.0 7.6
Distributions to noncontrolling interests (4.1) 0.0 0.0 0.0 0.0 0.0 0.0 (4.1)
Stock-based compensation and other 12.3 11.8 0.0 11.8 0.0 0.0 0.0 0.5
Balance at Dec. 31, 2021 11,113.3 10,913.2 3.2 4,138.1 6,775.1 (3.2) 30.4 169.7
Equity                
Net income attributed to common shareholders 1,408.1 1,408.1 0.0 0.0 1,408.1 0.0 0.0 0.0
Net income (loss) attributed to noncontrolling interests 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.4
Other comprehensive income (loss) (3.6) (3.6) 0.0 0.0 0.0 (3.6) 0.0 0.0
Common stock dividends (917.9) (917.9) 0.0 0.0 (917.9) 0.0 0.0 0.0
Exercise of stock options 33.6 33.6 0.0 33.6 0.0 0.0 0.0 0.0
Purchase of common stock (69.2) (69.2) 0.0 (69.2) 0.0 0.0 0.0 0.0
Acquisition of noncontrolling interests 42.5 0.0 0.0 0.0 0.0 0.0 0.0 42.5
Capital contributions from noncontrolling interest 1.1 0.0 0.0 0.0 0.0 0.0 0.0 1.1
Distributions to noncontrolling interests (4.3) 0.0 0.0 0.0 0.0 0.0 0.0 (4.3)
Stock-based compensation and other 12.6 12.7 0.0 12.7 0.0 0.0 0.0 (0.1)
Balance at Dec. 31, 2022 $ 11,616.6 $ 11,376.9 $ 3.2 $ 4,115.2 $ 7,265.3 $ (6.8) $ 30.4 $ 209.3