XML 73 R59.htm IDEA: XBRL DOCUMENT v3.22.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative assets and liabilities
None of our derivatives are designated as hedging instruments, with the exception of interest rate swaps, which were designated as cash flow hedges. Derivative assets and liabilities are included in the other current and other long-term line items on our balance sheets. The following table shows our derivative assets and derivative liabilities.
December 31, 2021December 31, 2020
(in millions)Derivative AssetsDerivative LiabilitiesDerivative AssetsDerivative Liabilities
Current
Natural gas contracts$60.6 $14.0 $13.0 $12.9 
FTRs2.4  2.4 — 
Coal contracts44.0  1.6 0.8 
Interest rate swaps  — 6.8 
Total current107.0 14.0 17.0 20.5 
Long-term
Natural gas contracts4.0 1.1 0.7 1.2 
Coal contracts9.0  0.2 0.4 
Total long-term 13.0 1.1 0.9 1.6 
Total$120.0 $15.1 $17.9 $22.1 
Schedule of estimated notional sales volumes and realized gains (losses) Our estimated notional sales volumes and realized gains (losses) were as follows for the years ended:
December 31, 2021December 31, 2020December 31, 2019
(in millions)VolumesGainsVolumesGains (Losses)VolumesGains (Losses)
Natural gas contracts
197.6 Dth
$136.5 
188.6 Dth
$(54.1)
183.9 Dth
$(27.1)
FTRs
28.2 MWh
17.7 
29.8 MWh
4.1 
31.2 MWh
16.3 
Total$154.2 $(50.0)$(10.8)
Schedule of net derivative instruments
The following table shows derivative assets and derivative liabilities if derivative instruments by counterparty were presented net on our balance sheets:
December 31, 2021December 31, 2020
(in millions)Derivative AssetsDerivative LiabilitiesDerivative AssetsDerivative Liabilities
Gross amount recognized on the balance sheet$120.0 $15.1 $17.9 $22.1 
Gross amount not offset on the balance sheet (15.2)
(1)
(9.2)
(2)
(6.9)

(7.7)
(3)
Net amount$104.8 $5.9 $11.0 $14.4 

(1)    Includes cash collateral received of $6.4 million.

(2)    Includes cash collateral posted of $0.4 million.
(3)    Includes cash collateral posted of $0.8 million.
Schedule of cash flow hedges recorded in other comprehensive loss and earnings
The table below shows the amounts related to these cash flow hedges recorded in other comprehensive income (loss) and in earnings, along with our total interest expense on the income statements, for the years ended December 31:
(in millions)202120202019
Derivative gain (loss) recognized in other comprehensive income / loss$0.8 $(5.9)$(4.8)
Net derivative gain (loss) reclassified from accumulated other comprehensive loss to interest expense(1.3)(2.1)1.1 
Total interest expense line item on the income statements471.1 493.7 501.5