XML 57 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of inventory Our inventory as of December 31 consisted of:
(in millions)20212020
Natural gas in storage$326.0 $224.9 
Materials and supplies225.3 218.1 
Fossil fuel84.5 85.6 
Total$635.8 $528.6 
Schedule of annual utility composite depreciation rates Annual utility composite depreciation rates are shown below:
Annual Utility Composite Depreciation Rates 202120202019
WE3.09%3.19%3.11%
WPS2.66%2.63%2.44%
WG2.44%2.33%2.29%
PGL3.12%3.16%3.20%
NSG2.52%2.48%2.48%
MERC2.58%2.47%2.33%
MGU2.70%2.67%2.54%
UMERC2.94%2.97%2.87%
Schedule of AFUDC rates and amounts Average AFUDC rates are shown below:
2021
Average AFUDC Retail RateAverage AFUDC Wholesale Rate
WE8.68%1.79%
WPS7.55%1.04%
WG8.32%N/A
UMERC6.28%N/A
WBS7.55%N/A

Our regulated utilities and WBS recorded the following AFUDC for the years ended December 31:
(in millions)202120202019
AFUDC – Debt
WE$2.9 $2.6 $1.5 
WPS3.5 4.6 2.4 
WG0.2 0.6 0.5 
UMERC0.1 — 1.3 
WBS0.1 0.1 0.1 
Other 0.1 0.1 
Total AFUDC – Debt$6.8 $8.0 $5.9 
AFUDC – Equity
WE$7.9 $7.0 $3.7 
WPS9.0 11.8 5.7 
WG0.6 1.6 1.3 
UMERC0.1 0.1 3.3 
WBS0.2 0.2 0.2 
Other0.2 0.2 0.2 
Total AFUDC – Equity$18.0 $20.9 $14.4 
Schedule of assumptions used to estimate the fair value of stock options granted The following table shows the estimated weighted-average fair value per stock option granted along with the weighted-average assumptions used in the valuation models:
202120202019
Stock options granted530,612 554,594 476,418 
Estimated weighted-average fair value per stock option$13.20 $10.94 $8.60 
Assumptions used to value the options:
Risk-free interest rate
0.1% – 0.9%
0.2% – 1.9%
2.5% – 2.7%
Dividend yield2.9 %3.0 %3.6 %
Expected volatility21.0 %16.3 %17.0 %
Expected life (years)8.78.68.5