XML 24 R10.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Total equity
Total common shareholders' equity
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Preferred stock of subsidiary
Noncontrolling interests
Equity                  
Balance   $ 9,842.7 $ 9,788.9 $ 3.2 $ 4,250.1 $ 5,538.2 $ (2.6) $ 30.4 $ 23.4
Net income attributed to common shareholders $ 1,134.0 1,134.0 1,134.0 0.0 0.0 1,134.0 0.0 0.0 0.0
Net income (loss) attributed to noncontrolling interests (0.5) (0.5) 0.0 0.0 0.0 0.0 0.0 0.0 (0.5)
Other comprehensive income (loss) (1.5) (1.5) (1.5) 0.0 0.0 0.0 (1.5) 0.0 0.0
Common stock dividends   (744.5) (744.5) 0.0 0.0 (744.5) 0.0 0.0 0.0
Exercise of stock options   67.0 67.0 0.0 67.0 0.0 0.0 0.0 0.0
Purchase of common stock (140.1) (140.1) (140.1) 0.0 (140.1) 0.0 0.0 0.0 0.0
Acquisition of noncontrolling interests   69.0 0.0 0.0 0.0 0.0 0.0 0.0 69.0
Capital contributions from noncontrolling interest 21.0 21.0 0.0 0.0 0.0 0.0 0.0 0.0 21.0
Distributions to noncontrolling interests   (2.1) 0.0 0.0 0.0 0.0 0.0 0.0 (2.1)
Stock-based compensation and other   9.6 9.6 0.0 9.6 0.0 0.0 0.0 0.0
Balance   10,254.6 10,113.4 3.2 4,186.6 5,927.7 (4.1) 30.4 110.8
Net income attributed to common shareholders 1,199.9 1,199.9 1,199.9 0.0 0.0 1,199.9 0.0 0.0 0.0
Net income (loss) attributed to noncontrolling interests 0.3 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.3
Other comprehensive income (loss) (2.7) (2.7) (2.7) 0.0 0.0 0.0 (2.7) 0.0 0.0
Common stock dividends   (798.0) (798.0) 0.0 0.0 (798.0) 0.0 0.0 0.0
Exercise of stock options   43.8 43.8 0.0 43.8 0.0 0.0 0.0 0.0
Purchase of common stock (99.2) (99.2) (99.2) 0.0 (99.2) 0.0 0.0 0.0 0.0
Purchase of additional ownership interest in Upstream from noncontrolling interest   (31.0) 0.0 0.0 0.0 0.0 0.0 0.0 (31.0)
Acquisition of noncontrolling interests   85.0 0.0 0.0 0.0 0.0 0.0 0.0 85.0
Capital contributions from noncontrolling interest 0.0                
Distributions to noncontrolling interests   (2.7) 0.0 0.0 0.0 0.0 0.0 0.0 (2.7)
Stock-based compensation and other   12.5 12.5 0.0 12.5 0.0 0.0 0.0 0.0
Balance   10,662.5 10,469.7 3.2 4,143.7 6,329.6 (6.8) 30.4 162.4
Net income attributed to common shareholders 1,300.3 1,300.3 1,300.3 0.0 0.0 1,300.3 0.0 0.0 0.0
Net income (loss) attributed to noncontrolling interests (3.0) (3.0) 0.0 0.0 0.0 0.0 0.0 0.0 (3.0)
Other comprehensive income (loss) 3.6 3.6 3.6 0.0 0.0 0.0 3.6 0.0 0.0
Common stock dividends   (854.8) (854.8) 0.0 0.0 (854.8) 0.0 0.0 0.0
Exercise of stock options   15.7 15.7 0.0 15.7 0.0 0.0 0.0 0.0
Purchase of common stock (33.1) (33.1) (33.1) 0.0 (33.1) 0.0 0.0 0.0 0.0
Acquisition of noncontrolling interests   6.3 0.0 0.0 0.0 0.0 0.0 0.0 6.3
Capital contributions from noncontrolling interest $ 1.5 7.6 0.0 0.0 0.0 0.0 0.0 0.0 7.6
Distributions to noncontrolling interests   (4.1) 0.0 0.0 0.0 0.0 0.0 0.0 (4.1)
Stock-based compensation and other   12.3 11.8 0.0 11.8 0.0 0.0 0.0 0.5
Balance   $ 11,113.3 $ 10,913.2 $ 3.2 $ 4,138.1 $ 6,775.1 $ (3.2) $ 30.4 $ 169.7