XML 20 R8.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total common shareholders' equity
Common stock
Additional paid in capital
Retained earnings
Accumulated other comprehensive loss
Preferred stock of subsidiary
Noncontrolling interests
Balance at Dec. 31, 2019 $ 10,254.6 $ 10,113.4 $ 3.2 $ 4,186.6 $ 5,927.7 $ (4.1) $ 30.4 $ 110.8
Statements of equity                
Net income attributed to common shareholders 452.5 452.5 0.0 0.0 452.5 0.0 0.0 0.0
Net income (loss) attributable to noncontrolling interests (0.2) 0.0 0.0 0.0 0.0 0.0 0.0 (0.2)
Other comprehensive income (loss) (3.0) (3.0) 0.0 0.0 0.0 (3.0) 0.0 0.0
Common stock dividends (199.5) (199.5) 0.0 0.0 (199.5) 0.0 0.0 0.0
Exercise of stock options 16.0 16.0 0.0 16.0 0.0 0.0 0.0 0.0
Purchase of common stock (40.4) (40.4) 0.0 (40.4) 0.0 0.0 0.0 0.0
Distributions to noncontrolling interests (0.5) 0.0 0.0 0.0 0.0 0.0 0.0 (0.5)
Stock-based compensation and other 5.1 5.1 0.0 5.1 0.0 0.0 0.0 0.0
Balance at Mar. 31, 2020 10,484.6 10,344.1 3.2 4,167.3 6,180.7 (7.1) 30.4 110.1
Balance at Dec. 31, 2019 10,254.6 10,113.4 3.2 4,186.6 5,927.7 (4.1) 30.4 110.8
Statements of equity                
Net income attributed to common shareholders 960.9              
Net income (loss) attributable to noncontrolling interests 0.0              
Other comprehensive income (loss) (2.3)              
Balance at Sep. 30, 2020 10,559.1 10,450.7 3.2 4,163.8 6,290.1 (6.4) 30.4 78.0
Balance at Mar. 31, 2020 10,484.6 10,344.1 3.2 4,167.3 6,180.7 (7.1) 30.4 110.1
Statements of equity                
Net income attributed to common shareholders 241.6 241.6 0.0 0.0 241.6 0.0 0.0 0.0
Net income (loss) attributable to noncontrolling interests 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.2
Other comprehensive income (loss) (0.2) (0.2) 0.0 0.0 0.0 (0.2) 0.0 0.0
Common stock dividends (199.5) (199.5) 0.0 0.0 (199.5) 0.0 0.0 0.0
Exercise of stock options 4.3 4.3 0.0 4.3 0.0 0.0 0.0 0.0
Purchase of common stock (9.9) (9.9) 0.0 (9.9) 0.0 0.0 0.0 0.0
Purchase of additional ownership interest in Upstream from noncontrolling interest (31.0) 0.0 0.0 0.0 0.0 0.0 0.0 (31.0)
Distributions to noncontrolling interests (0.7) 0.0 0.0 0.0 0.0 0.0 0.0 (0.7)
Stock-based compensation and other 3.3 3.3 0.0 3.3 0.0 0.0 0.0 0.0
Balance at Jun. 30, 2020 10,492.7 10,383.7 3.2 4,165.0 6,222.8 (7.3) 30.4 78.6
Statements of equity                
Net income attributed to common shareholders 266.8 266.8 0.0 0.0 266.8 0.0 0.0 0.0
Net income (loss) attributable to noncontrolling interests 0.0              
Other comprehensive income (loss) 0.9 0.9 0.0 0.0 0.0 0.9 0.0 0.0
Common stock dividends (199.5) (199.5) 0.0 0.0 (199.5) 0.0 0.0 0.0
Exercise of stock options 3.0 3.0 0.0 3.0 0.0 0.0 0.0 0.0
Purchase of common stock (6.4) (6.4) 0.0 (6.4) 0.0 0.0 0.0 0.0
Distributions to noncontrolling interests (0.6) 0.0 0.0 0.0 0.0 0.0 0.0 (0.6)
Stock-based compensation and other 2.2 2.2 0.0 2.2 0.0 0.0 0.0 0.0
Balance at Sep. 30, 2020 10,559.1 10,450.7 3.2 4,163.8 6,290.1 (6.4) 30.4 78.0
Balance at Dec. 31, 2020 10,662.5 10,469.7 3.2 4,143.7 6,329.6 (6.8) 30.4 162.4
Statements of equity                
Net income attributed to common shareholders 510.1 510.1 0.0 0.0 510.1 0.0 0.0 0.0
Net income (loss) attributable to noncontrolling interests (0.1) 0.0 0.0 0.0 0.0 0.0 0.0 (0.1)
Other comprehensive income (loss) 1.1 1.1 0.0 0.0 0.0 1.1 0.0 0.0
Common stock dividends (213.7) (213.7) 0.0 0.0 (213.7) 0.0 0.0 0.0
Exercise of stock options 1.2 1.2 0.0 1.2 0.0 0.0 0.0 0.0
Purchase of common stock (6.6) (6.6) 0.0 (6.6) 0.0 0.0 0.0 0.0
Acquisition of a noncontrolling interest 6.2 0.0 0.0 0.0 0.0 0.0 0.0 6.2
Capital contributions from noncontrolling interest 2.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0
Distributions to noncontrolling interests (0.4) 0.0 0.0 0.0 0.0 0.0 0.0 (0.4)
Stock-based compensation and other 5.3 5.3 0.0 5.3 0.0 0.0 0.0 0.0
Balance at Mar. 31, 2021 10,967.6 10,767.1 3.2 4,143.6 6,626.0 (5.7) 30.4 170.1
Balance at Dec. 31, 2020 10,662.5 10,469.7 3.2 4,143.7 6,329.6 (6.8) 30.4 162.4
Statements of equity                
Net income attributed to common shareholders 1,076.1              
Net income (loss) attributable to noncontrolling interests (2.3)              
Other comprehensive income (loss) 3.2              
Balance at Sep. 30, 2021 11,106.6 10,908.5 3.2 4,144.4 6,764.5 (3.6) 30.4 167.7
Balance at Mar. 31, 2021 10,967.6 10,767.1 3.2 4,143.6 6,626.0 (5.7) 30.4 170.1
Statements of equity                
Net income attributed to common shareholders 276.0 276.0 0.0 0.0 276.0 0.0 0.0 0.0
Net income (loss) attributable to noncontrolling interests (0.6) 0.0 0.0 0.0 0.0 0.0 0.0 (0.6)
Other comprehensive income (loss) 1.1 1.1 0.0 0.0 0.0 1.1 0.0 0.0
Common stock dividends (213.8) (213.8) 0.0 0.0 (213.8) 0.0 0.0 0.0
Exercise of stock options 2.8 2.8 0.0 2.8 0.0 0.0 0.0 0.0
Purchase of common stock (4.7) (4.7) 0.0 (4.7) 0.0 0.0 0.0 0.0
Capital contributions from noncontrolling interest 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.5
Distributions to noncontrolling interests (0.9) 0.0 0.0 0.0 0.0 0.0 0.0 (0.9)
Stock-based compensation and other 2.4 2.4 0.0 2.4 0.0 0.0 0.0 0.0
Balance at Jun. 30, 2021 11,030.4 10,830.9 3.2 4,144.1 6,688.2 (4.6) 30.4 169.1
Statements of equity                
Net income attributed to common shareholders 290.0 290.0 0.0 0.0 290.0 0.0 0.0 0.0
Net income (loss) attributable to noncontrolling interests (1.6) 0.0 0.0 0.0 0.0 0.0 0.0 (1.6)
Other comprehensive income (loss) 1.0 1.0 0.0 0.0 0.0 1.0 0.0 0.0
Common stock dividends (213.7) (213.7) 0.0 0.0 (213.7) 0.0 0.0 0.0
Exercise of stock options 2.5 2.5 0.0 2.5 0.0 0.0 0.0 0.0
Purchase of common stock (4.4) (4.4) 0.0 (4.4) 0.0 0.0 0.0 0.0
Capital contributions from noncontrolling interest 2.2 0.0 0.0 0.0 0.0 0.0 0.0 2.2
Distributions to noncontrolling interests (2.0) 0.0 0.0 0.0 0.0 0.0 0.0 (2.0)
Stock-based compensation and other 2.2 2.2 0.0 2.2 0.0 0.0 0.0 0.0
Balance at Sep. 30, 2021 $ 11,106.6 $ 10,908.5 $ 3.2 $ 4,144.4 $ 6,764.5 $ (3.6) $ 30.4 $ 167.7