XML 23 R9.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Total equity
Total common shareholders' equity
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Preferred stock of subsidiary
Noncontrolling interests
Balance at Dec. 31, 2017   $ 9,491.8 $ 9,461.4 $ 3.2 $ 4,278.5 $ 5,176.8 $ 2.9 $ 30.4 $ 0.0
Equity                  
Net income attributed to common shareholders $ 1,059.3 1,059.3 1,059.3 0.0 0.0 1,059.3 0.0 0.0 0.0
Net income (loss) attributed to noncontrolling interests 0.0                
Other comprehensive loss (5.5) (6.1) (6.1) 0.0 0.0 0.0 (6.1) 0.0 0.0
Common stock dividends   (697.3) (697.3) 0.0 0.0 (697.3) 0.0 0.0 0.0
Exercise of stock options   29.1 29.1 0.0 29.1 0.0 0.0 0.0 0.0
Purchase of common stock (72.4) (72.4) (72.4) 0.0 (72.4) 0.0 0.0 0.0 0.0
Cumulative effect adjustment from ASU 2018-02 adoption   0.0 0.0 0.0 0.0 (0.6) 0.6 0.0 0.0
Acquisition of noncontrolling interests   23.8 0.0 0.0 0.0 0.0 0.0 0.0 23.8
Capital contributions from noncontrolling interest 0.0                
Stock-based compensation and other   14.5 14.9 0.0 14.9 0.0 0.0 0.0 (0.4)
Balance at Dec. 31, 2018   9,842.7 9,788.9 3.2 4,250.1 5,538.2 (2.6) 30.4 23.4
Equity                  
Net income attributed to common shareholders 1,134.0 1,134.0 1,134.0 0.0 0.0 1,134.0 0.0 0.0 0.0
Net income (loss) attributed to noncontrolling interests (0.5) (0.5) 0.0 0.0 0.0 0.0 0.0 0.0 (0.5)
Other comprehensive loss (1.5) (1.5) (1.5) 0.0 0.0 0.0 (1.5) 0.0 0.0
Common stock dividends   (744.5) (744.5) 0.0 0.0 (744.5) 0.0 0.0 0.0
Exercise of stock options   67.0 67.0 0.0 67.0 0.0 0.0 0.0 0.0
Purchase of common stock (140.1) (140.1) (140.1) 0.0 (140.1) 0.0 0.0 0.0 0.0
Acquisition of noncontrolling interests   69.0 0.0 0.0 0.0 0.0 0.0 0.0 69.0
Capital contributions from noncontrolling interest 21.0 21.0 0.0 0.0 0.0 0.0 0.0 0.0 21.0
Distributions to noncontrolling interests   (2.1) 0.0 0.0 0.0 0.0 0.0 0.0 (2.1)
Stock-based compensation and other   9.6 9.6 0.0 9.6 0.0 0.0 0.0 0.0
Balance at Dec. 31, 2019   10,254.6 10,113.4 3.2 4,186.6 5,927.7 (4.1) 30.4 110.8
Equity                  
Net income attributed to common shareholders 1,199.9 1,199.9 1,199.9 0.0 0.0 1,199.9 0.0 0.0 0.0
Net income (loss) attributed to noncontrolling interests 0.3 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.3
Other comprehensive loss (2.7) (2.7) (2.7) 0.0 0.0 0.0 (2.7) 0.0 0.0
Common stock dividends   (798.0) (798.0) 0.0 0.0 (798.0) 0.0 0.0 0.0
Exercise of stock options   43.8 43.8 0.0 43.8 0.0 0.0 0.0 0.0
Purchase of common stock (99.2) (99.2) (99.2) 0.0 (99.2) 0.0 0.0 0.0 0.0
Purchase of additional ownership interest in Upstream from noncontrolling interest   (31.0) 0.0 0.0 0.0 0.0 0.0 0.0 (31.0)
Acquisition of noncontrolling interests   85.0 0.0 0.0 0.0 0.0 0.0 0.0 85.0
Capital contributions from noncontrolling interest $ 0.0                
Distributions to noncontrolling interests   (2.7) 0.0 0.0 0.0 0.0 0.0 0.0 (2.7)
Stock-based compensation and other   12.5 12.5 0.0 12.5 0.0 0.0 0.0 0.0
Balance at Dec. 31, 2020   $ 10,662.5 $ 10,469.7 $ 3.2 $ 4,143.7 $ 6,329.6 $ (6.8) $ 30.4 $ 162.4