XML 152 R138.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefits - Change in Benefit Obligations and Plan Assets (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Pension Benefits      
Change in benefit obligation      
Obligation at January 1 $ 3,123.7 $ 2,927.2  
Service cost 50.1 47.0 $ 47.1
Interest cost 102.8 120.4 114.3
Participant contributions 0.0 0.0  
Plan amendments 0.0 0.0  
Actuarial loss (gain) 311.6 269.3  
Benefit payments (241.8) (240.2)  
Transfer 0.0 0.0  
Obligation at December 31 3,346.4 3,123.7 2,927.2
Change in fair value of plan assets      
Beginning balance at January 1 3,007.0 2,690.8  
Actual return on plan assets 348.1 494.1  
Employer contributions 111.7 62.3  
Participant contributions 0.0 0.0  
Benefit payments (241.8) (240.2)  
Ending balance at December 31 3,225.0 3,007.0 2,690.8
Funded status at December 31 (121.4) (116.7)  
OPEB Benefits      
Change in benefit obligation      
Obligation at January 1 558.6 608.2  
Service cost 15.2 16.3 23.7
Interest cost 18.6 25.7 29.9
Participant contributions 13.3 12.3  
Plan amendments (5.0) (4.0)  
Actuarial loss (gain) (1.4) (60.7)  
Benefit payments (46.1) (42.3)  
Federal subsidy on benefits paid 1.3 1.3  
Transfer 1.6 1.8  
Obligation at December 31 556.1 558.6 608.2
Change in fair value of plan assets      
Beginning balance at January 1 879.6 771.7  
Actual return on plan assets 103.1 134.3  
Employer contributions 1.5 3.6  
Participant contributions 13.3 12.3  
Benefit payments (46.1) (42.3)  
Ending balance at December 31 951.4 879.6 $ 771.7
Funded status at December 31 $ 395.3 $ 321.0