XML 79 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Transmission Affiliates (Tables)
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of changes to our investment in ATC
The following tables provide a reconciliation of the changes in our investments in ATC and ATC Holdco:
 
 
2018
(in millions)
 
ATC
 
ATC Holdco
 
Total
Balance at January 1
 
$
1,515.8

 
$
37.6

 
$
1,553.4

Add: Earnings (loss) from equity method investment
 
139.6

 
(2.9
)
 
136.7

Add: Capital contributions
 
48.2

 
5.3

 
53.5

Less: Distributions
 
78.2

 

 
78.2

Less: Other
 
0.1

 

 
0.1

Balance at December 31
 
$
1,625.3

 
$
40.0

 
$
1,665.3


 
 
2017
(in millions)
 
ATC
 
ATC Holdco
 
Total
Balance at January 1
 
$
1,443.9

 
$

 
$
1,443.9

Add: Earnings (loss) from equity method investment
 
166.0

 
(11.7
)
 
154.3

Add: Capital contributions
 
60.3

 
49.3

 
109.6

Less: Distributions
 
154.2

*

 
154.2

Less: Other
 
0.2

 

 
0.2

Balance at December 31
 
$
1,515.8

 
$
37.6

 
$
1,553.4


*
Of this amount, $39.9 million was recorded as a receivable from ATC in other current assets at December 31, 2017.
 
 
ATC
(in millions)
 
2016
Balance at January 1
 
$
1,380.9

Add: Earnings from equity method investment
 
146.5

Add: Capital contributions
 
42.3

Add: Acquisition of Integrys's investment in ATC
 
(1.0
)
Add: Equity method goodwill from the acquisition of Integrys (1)
 
10.4

Less: Distributions (2)
 
135.1

Less: Other
 
0.1

Balance at December 31
 
$
1,443.9


(1)
Represents an adjustment to the purchase price allocated to Integrys's investment in ATC in excess of the recorded value.

(2) 
Of this amount, $35.2 million was recorded as a receivable from ATC in other current assets at December 31, 2016.
Schedule of significant transactions with ATC
The following table summarizes our significant related party transactions with ATC during the years ended December 31:
(in millions)
 
2018
 
2017
 
2016
Charges to ATC for services and construction
 
$
21.8

 
$
17.1

 
$
18.5

Charges from ATC for network transmission services
 
338.1

 
349.3

 
357.3

Refund from ATC related to a FERC audit
 
22.0

 

 

Refund from ATC per FERC ROE order
 

 
28.3

 

Schedule of receivables and payables with ATC
As of December 31, 2018 and 2017, our balance sheets included the following receivables and payables related to ATC:
(in millions)
 
2018
 
2017
Accounts receivable
 
 
 
 
Services provided to ATC
 
$
3.4

 
$
1.5

Other current assets
 
 
 
 
Dividends receivable from ATC
 

 
39.9

Accounts payable
 
 
 
 
Services received from ATC
 
28.2

 
31.2

Schedule of summarized income statement data for ATC
Summarized financial data for ATC is included in the tables below:
(in millions)
 
2018
 
2017
 
2016
Income statement data
 
 
 
 
 
 
Operating revenues
 
$
690.5

 
$
721.7

 
$
650.8

Operating expenses
 
358.7

 
345.0

 
322.5

Other expense, net
 
108.3

 
104.1

 
95.5

Net income
 
$
223.5

 
$
272.6

 
$
232.8

Schedule of summarized balance sheet data for ATC
(in millions)
 
December 31, 2018
 
December 31, 2017
Balance sheet data
 
 
 
 
Current assets
 
$
87.2

 
$
87.7

Noncurrent assets
 
4,928.8

 
4,598.9

Total assets
 
$
5,016.0

 
$
4,686.6

 
 
 
 
 
Current liabilities
 
$
640.0

 
$
767.2

Long-term debt
 
2,014.0

 
1,790.6

Other noncurrent liabilities
 
295.3

 
240.3

Shareholders' equity
 
2,066.7

 
1,888.5

Total liabilities and shareholders' equity
 
$
5,016.0

 
$
4,686.6