XML 62 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Schedule of inventory
Our inventory as of December 31 consisted of:
(in millions)
 
2018
 
2017
Natural gas in storage
 
$
232.9

 
$
209.0

Materials and supplies
 
226.6

 
211.2

Fossil fuel
 
88.7

 
118.8

Total
 
$
548.2

 
$
539.0


Schedule of annual utility composite depreciation rates
Annual utility composite depreciation rates are shown below:
Annual Utility Composite Depreciation Rates
 
2018
 
2017
 
2016
WE
 
3.18%
 
2.95%
 
3.00%
WPS
 
2.50%
 
2.55%
 
2.58%
WG
 
2.30%
 
2.30%
 
2.34%
UMERC (1)
 
2.50%
 
2.46%
 
N/A
PGL
 
3.25%
 
3.29%
 
3.31%
NSG
 
2.45%
 
2.43%
 
2.44%
MERC (2)
 
1.95%
 
2.51%
 
2.53%
MGU
 
2.61%
 
2.61%
 
2.63%


(1) 
UMERC became operational effective January 1, 2017. See Note 1(a), Nature of Operations, for more information.

(2) 
The 2018 rate reflects the impact of a new depreciation study approved by the MPUC in May 2018. The rates approved were effective retroactive to January 2017. An approximate $1.4 million reduction in depreciation expense was recorded in 2018 related to this depreciation study.
Schedule of public utilities allowance for funds used during construction
Average AFUDC rates are shown below:
 
 
2018
 
 
Average AFUDC Retail Rate
 
Average AFUDC Wholesale Rate
WE
 
8.45%
 
3.63%
WPS
 
7.72%
 
1.96%
WBS
 
7.72%
 
N/A
WG
 
8.33%
 
N/A
UMERC
 
6.28%
 
N/A
Allowance for funds used during construction

Our regulated utilities and WBS recorded the following AFUDC for the years ended December 31:
(in millions)
 
2018
 
2017
 
2016
AFUDC – Debt
 


 


 


   WE
 
$
1.5

 
$
1.2

 
$
1.7

   WPS
 
1.9

 
1.6

 
8.1

   WBS
 
0.2

 
1.1

 
0.3

   WG
 
0.2

 
0.3

 
0.2

   UMERC
 
2.4

 
0.1

 
N/A

   Other
 
0.7

 
0.6

 
0.6

   Total AFUDC – Debt
 
$
6.9

 
$
4.9

 
$
10.9

 
 
 
 
 
 
 
AFUDC – Equity
 


 


 


   WE
 
$
3.9

 
$
3.1

 
$
4.2

   WPS
 
4.6

 
4.1

 
19.5

   WBS
 
0.6

 
3.0

 
0.9

   WG
 
0.6

 
0.9

 
0.5

   UMERC
 
5.4

 
0.2

 
N/A

   Other
 
0.1

 
0.1

 

   Total AFUDC – Equity
 
$
15.2

 
$
11.4

 
$
25.1

Schedule of assumptions used to estimate the fair value of stock options granted
The following table shows the estimated weighted-average fair value per stock option granted along with the weighted-average assumptions used in the valuation models:
 
 
2018
 
2017
 
2016
Stock options granted
 
710,710

 
552,215

 
794,764

 
 
 
 
 
 
 
Estimated weighted-average fair value per stock option
 
$
7.71

 
$
7.45

 
$
5.14

 
 
 
 
 
 
 
Assumptions used to value the options:
 
 
 
 
 
 
Risk-free interest rate
 
1.6% – 2.8%

 
0.7% – 2.5%

 
0.4% – 2.2%

Dividend yield
 
3.5
%
 
3.5
%
 
4.0
%
Expected volatility
 
18.0
%
 
19.0
%
 
18.1
%
Expected life (years)
 
5.9

 
6.8

 
6.1