XML 118 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment in American Transmission Company (Tables) - ATC
12 Months Ended
Dec. 31, 2016
Investment in ATC  
Schedule of changes to our investment in ATC
The following table shows changes to our investment in ATC during the years ended December 31:
(in millions)
 
2016
 
2015
 
2014
Balance at beginning of period
 
$
1,380.9

 
$
424.1

 
$
402.7

Add: Earnings from equity method investment
 
146.5

 
96.1

 
66.0

Add: Capital contributions
 
42.3

 
8.7

 
13.1

Add: Acquisition of Integrys's investment in ATC
 
(1.0
)
 
541.5

 

Add: Equity method goodwill from the acquisition of Integrys (1)
 
10.4

 
395.8

 

Less: Distributions
 
135.1

(2) 
85.1

 
57.5

Less: Other
 
0.1

 
0.2

 
0.2

Balance at end of period
 
$
1,443.9

 
$
1,380.9

 
$
424.1


(1)
Represents the purchase price allocated to Integrys's investment in ATC in excess of the recorded value.

(2) 
Of this amount, $35.2 million was recorded as a receivable at December 31, 2016.

Schedule of significant transactions with ATC
The following table summarizes our significant related party transactions with ATC during the years ended December 31:
(in millions)
 
2016
 
2015
 
2014
Charges to ATC for services and construction
 
$
18.5

 
$
15.4

 
$
8.1

Charges from ATC for network transmission services
 
357.3

 
289.2

 
231.4

Schedule of receivables and payables with ATC
As of December 31, 2016 and 2015, our balance sheets included the following receivables and payables related to ATC:
(in millions)
 
2016
 
2015
Accounts receivable
 
 
 
 
Services provided to ATC
 
$
2.2

 
$
1.0

Accounts payable
 
 
 
 
Services received from ATC
 
28.7

 
28.3

Schedule of summarized income statement data for ATC
Summarized financial data for ATC is included in the tables below:
(in millions)
 
2016
 
2015
 
2014
Income statement data
 
 
 
 
 
 
Revenues
 
$
650.8

 
$
615.8

 
$
635.0

Operating expenses
 
322.5

 
319.3

 
307.4

Other expense
 
95.5

 
96.1

 
88.9

Net income
 
$
232.8

 
$
200.4

 
$
238.7

Schedule of summarized balance sheet data for ATC
(in millions)
 
December 31, 2016
 
December 31, 2015
Balance sheet data
 
 
 
 
Current assets
 
$
75.8

 
$
80.5

Noncurrent assets
 
4,312.9

 
3,948.3

Total assets
 
$
4,388.7

 
$
4,028.8

 
 
 
 
 
Current liabilities
 
$
495.1

 
$
330.3

Long-term debt
 
1,865.3

 
1,790.7

Other noncurrent liabilities
 
271.5

 
245.0

Shareholders' equity
 
1,756.8

 
1,662.8

Total liabilities and shareholders' equity
 
$
4,388.7

 
$
4,028.8