XML 38 R22.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Information  
Summary of segment information

The following table reports segment results during the three and nine months ended September 30, 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

Nine Months Ended September 30, 

​

2025

    

2024

​

2025

    

2024

Australia segment operating income (expense):

​

​

​

​

​

​

​

​

​

​

​

Employee compensation

$

(514)

​

$

(500)

​

$

(1,614)

​

$

(1,324)

2025 feasibility study and related costs

​

(398)

​

​

—

​

​

(1,987)

​

​

—

Drilling and related costs

​

—

​

​

(646)

​

​

(24)

​

​

(1,516)

Capitalized development costs

​

—

​

​

475

​

​

150

​

​

1,503

Project programs

​

—

​

​

(96)

​

​

(181)

​

​

(279)

Site holding

​

(123)

​

​

(176)

​

​

(380)

​

​

(355)

Administrative

​

(127)

​

​

(90)

​

​

(305)

​

​

(273)

Consulting & contract services

​

(34)

​

​

(24)

​

​

(98)

​

​

(102)

Power

​

(41)

​

​

(24)

​

​

(120)

​

​

(116)

Depreciation and amortization

​

(22)

​

​

(14)

​

​

(67)

​

​

(40)

Australia segment operating income (loss)

​

(1,259)

​

​

(1,095)

​

​

(4,626)

​

​

(2,502)

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation to operating income (loss)

​

​

​

​

​

​

​

​

​

​

​

Corporate administration

​

(846)

​

​

(738)

​

​

(2,822)

​

​

(2,773)

Gain on grant of royalty interest in mineral titles

​

—

​

​

—

​

​

—

​

​

16,909

Gain on sale of plant and equipment

​

—

​

​

—

​

​

—

​

​

802

Total operating income (expense), net

​

(2,105)

​

​

(1,833)

​

​

(7,448)

​

​

12,436

​

​

​

​

​

​

​

​

​

​

​

​

Non-operating income:

​

​

​

​

​

​

​

​

​

​

​

Interest income

​

134

​

​

230

​

​

443

​

​

496

Other income (expense)

​

1,248

​

​

(35)

​

​

1,218

​

​

(10)

Total non-operating income

​

1,382

​

​

195

​

​

1,661

​

​

486

​

​

​

​

​

​

​

​

​

​

​

​

Net income (loss)

$

(723)

​

$

(1,638)

​

$

(5,787)

​

$

12,922

​

​

​

​

​

​

​

​

​

​

​

​

Australia segment expenditures: mineral property and capital assets

$

336

​

$

553

​

$

536

​

$

1,663

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At September 30, 2025

    

At December 31, 2024

Australia segment long-lived assets

​

​

​

​

​

​

$

1,871

​

$

1,402

​