XML 18 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 13,717 $ 16,950
Other current assets 197 553
Total current assets 13,914 17,503
Non-current assets:    
Mineral properties (Note 3) 1,070 920
Plant and equipment, net (Note 4) 801 482
Other non-current assets 69 69
Total non-current assets 1,940 1,471
Total assets 15,854 18,974
Current liabilities:    
Accounts payable 194 160
Accrued liabilities and other (Note 5) 933 886
Total current liabilities 1,127 1,046
Non-current liabilities:    
Other liabilities 70 21
Total non-current liabilities 70 21
Total liabilities 1,197 1,067
Commitments and contingencies (Note 8)
Shareholders' equity:    
Common shares, no par value - unlimited shares authorized; shares outstanding: 2025 - 125,977,020 and 2024 - 123,552,011 (Note 7) 480,598 478,061
Accumulated deficit (465,941) (460,154)
Total shareholders' equity 14,657 17,907
Total liabilities and shareholders' equity $ 15,854 $ 18,974