XML 31 R15.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
9 Months Ended
Sep. 30, 2025
Segment Information  
Segment Information

9. Segment Information

​

The Company has one reportable segment: Australia. The Australia segment conducts exploration, development, and care and maintenance activities at Vista’s principal asset, the Mt Todd gold project in Northern Territory, Australia. This segment does not presently report any revenues from operations. Through the Australia segment, the Company seeks to position Mt Todd as a development opportunity within the gold sector. The Company’s chief operating decision maker is the Chief Executive Officer (“CODM”). The CODM uses consolidated net income/loss as the measure of segment profit and loss to assess performance and allocate resources.

​

We reported no revenues during the three and nine months ended September 30, 2025 and 2024. The geographic location of mineral properties and plant and equipment is provided in Notes 3 and 4, respectively.

​

The following table reports segment results during the three and nine months ended September 30, 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

Nine Months Ended September 30, 

​

2025

    

2024

​

2025

    

2024

Australia segment operating income (expense):

​

​

​

​

​

​

​

​

​

​

​

Employee compensation

$

(514)

​

$

(500)

​

$

(1,614)

​

$

(1,324)

2025 feasibility study and related costs

​

(398)

​

​

—

​

​

(1,987)

​

​

—

Drilling and related costs

​

—

​

​

(646)

​

​

(24)

​

​

(1,516)

Capitalized development costs

​

—

​

​

475

​

​

150

​

​

1,503

Project programs

​

—

​

​

(96)

​

​

(181)

​

​

(279)

Site holding

​

(123)

​

​

(176)

​

​

(380)

​

​

(355)

Administrative

​

(127)

​

​

(90)

​

​

(305)

​

​

(273)

Consulting & contract services

​

(34)

​

​

(24)

​

​

(98)

​

​

(102)

Power

​

(41)

​

​

(24)

​

​

(120)

​

​

(116)

Depreciation and amortization

​

(22)

​

​

(14)

​

​

(67)

​

​

(40)

Australia segment operating income (loss)

​

(1,259)

​

​

(1,095)

​

​

(4,626)

​

​

(2,502)

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation to operating income (loss)

​

​

​

​

​

​

​

​

​

​

​

Corporate administration

​

(846)

​

​

(738)

​

​

(2,822)

​

​

(2,773)

Gain on grant of royalty interest in mineral titles

​

—

​

​

—

​

​

—

​

​

16,909

Gain on sale of plant and equipment

​

—

​

​

—

​

​

—

​

​

802

Total operating income (expense), net

​

(2,105)

​

​

(1,833)

​

​

(7,448)

​

​

12,436

​

​

​

​

​

​

​

​

​

​

​

​

Non-operating income:

​

​

​

​

​

​

​

​

​

​

​

Interest income

​

134

​

​

230

​

​

443

​

​

496

Other income (expense)

​

1,248

​

​

(35)

​

​

1,218

​

​

(10)

Total non-operating income

​

1,382

​

​

195

​

​

1,661

​

​

486

​

​

​

​

​

​

​

​

​

​

​

​

Net income (loss)

$

(723)

​

$

(1,638)

​

$

(5,787)

​

$

12,922

​

​

​

​

​

​

​

​

​

​

​

​

Australia segment expenditures: mineral property and capital assets

$

336

​

$

553

​

$

536

​

$

1,663

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At September 30, 2025

    

At December 31, 2024

Australia segment long-lived assets

​

​

​

​

​

​

$

1,871

​

$

1,402

​