XML 37 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 16,950 $ 6,069
Other current assets 553 446
Total current assets 17,503 6,515
Non-current assets:    
Mineral properties (Note 3) 920 2,146
Plant and equipment, net (Note 4) 482 204
Other non-current assets 69 69
Total non-current assets 1,471 2,419
Total assets 18,974 8,934
Current liabilities:    
Accounts payable 160 190
Accrued liabilities and other (Note 5) 886 749
Total current liabilities 1,046 939
Non-current liabilities:    
Deferred gain on grant of royalty (Note 6)   3,000
Other liabilities 21 44
Total non-current liabilities 21 3,044
Total liabilities 1,067 3,983
Commitments and contingencies (Note 8)
Shareholders' equity:    
Common shares, no par value - unlimited shares authorized; shares outstanding: 2024 - 123,552,011 and 2023 - 121,088,494 (Note 7) 478,061 476,354
Accumulated deficit (460,154) (471,403)
Total shareholders' equity 17,907 4,951
Total liabilities and shareholders' equity $ 18,974 $ 8,934