XML 28 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Common Shares
9 Months Ended
Sep. 30, 2020
Common Shares  
Common Shares

6. Common Shares

Equity Financing

Vista previously entered into an at-the-market offering agreement (the “ATM Agreement”) with H. C. Wainwright & Co., LLC (“Wainwright”), under which the Company may, but is not obligated to, issue and sell common shares of the Company (“Common Shares”) through Wainwright for aggregate sales proceeds of up to $10,000 (the “ATM Program”). No securities will be offered in Canada under the ATM Agreement. The ATM Agreement was amended in June 2020 to remain in force until terminated by either party. During the three and nine months ended September 30, 2020 the Company sold 509,315 Common Shares for net proceeds of $629 and 1,541,134 Common Shares for net proceeds of $1,436, respectively, under the ATM Program. No offers or sales were made under the ATM Program during the nine months ended September 30, 2019. Each sale under the ATM Agreement was made pursuant to an “at the market offering” as defined in Rule 415 under the United States Securities Act of 1933, as amended.

Warrants

All outstanding warrants totaling 6,514,625 expired unexercised in August 2019.

Stock-Based Compensation

The Company’s stock-based compensation plans include: restricted share units (“RSUs”) currently outstanding under the Company’s long-term equity incentive plan (“LTIP”), deferred share units (“DSUs”) issuable pursuant to the Company’s deferred share unit plan (“DSU Plan”) and stock options (“Stock Options”) issuable under the Company’s stock option plan (the “Plan”). Stock-based compensation may be issued to our directors, officers, employees and consultants. The maximum number of Common Shares that may be reserved for issuance under the combined stock-based compensation plans is a variable number equal to 10% of the issued and outstanding Common Shares on a non-diluted basis at any one time. Vista also issued phantom units in 2018 to be settled in cash over a three-year term. Stock-based compensation and phantom units may be granted from time to time at the discretion of the Board of Directors of the Company (the “Board”), with vesting provisions as determined by the Board.

Stock-based compensation expense for the three and nine months ended September 30, 2020 and 2019 was: 

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2020

    

2019

    

2020

    

2019

    

Restricted share units

$

158

$

119

$

489

$

246

Deferred share units

209

209

Stock Options

7

29

59

160

$

165

$

148

$

757

$

615

Phantom units

$

45

$

28

$

79

$

72

As of September 30, 2020, unrecognized compensation expense for RSUs, Stock Options, and phantom units was $476, $5, and $59, respectively, which is expected to be recognized over weighted average periods of 1.2, 0.5, and 0.8 years, respectively.

Restricted Share Units

The following table summarizes RSU activity:

Weighted average

Number

grant-date fair

    

of RSUs

    

value per RSU

Unvested - December 31, 2018

1,002,670

    

$

0.78

  

Granted

1,412,500

0.49

Cancelled/forfeited

(657,573)

0.76

Vested, net of shares withheld

(266,296)

0.84

Unvested - December 31, 2019

1,491,301

    

$

0.51

  

Granted

1,609,000

0.41

Cancelled/forfeited

(237,853)

0.60

Vested, net of shares withheld

(395,446)

0.63

Unvested - September 30, 2020

2,467,002

$

0.42

During the nine months ended September 30, 2020 and 2019, the Company withheld Common Shares with an equivalent value to meet employee withholding tax obligations of $124 and $76, respectively, that resulted upon vesting of RSUs during the period. Common Shares withheld are considered cancelled/forfeited.

Deferred Share Units

The DSU Plan provides for granting of DSUs to non-employee directors. DSUs vest immediately, however the Company will issue one Common Share for each DSU only after the non-employee director has ceased to be a director of the Company. In March 2020, the Board granted 360,000 DSUs and the Company recognized $209 in DSU expense. In May 2019, the Board granted 366,000 DSUs and the Company recognized $209 in DSU expense.

The following table summarizes DSU activity:

Weighted average

Number of

grant-date fair

    

DSUs

    

value per DSU

 

Unvested - December 31, 2018

    

Granted

366,000

0.57

Outstanding - December 31, 2019

366,000

0.57

Granted

360,000

0.58

Outstanding - September 30, 2020

726,000

0.57

Stock Options

The following table summarizes option activity:

Weighted average

Weighted average

remaining

Aggregate

Number of

exercise price

contractual term

intrinsic

    

options

    

per option

    

(years)

    

value

 

Outstanding - December 31, 2018

1,319,149

    

0.71

3.84

$

1

Granted

350,000

0.73

Exercised

(163,667)

0.54

33

Cancelled/Forfeited

(16,667)

0.75

Expired

(51,815)

0.70

2

Outstanding - December 31, 2019

1,437,000

    

$

0.73

3.49

$

35

Granted

50,000

0.51

Exercised

(50,000)

0.75

9

Cancelled/Forfeited

(70,000)

1.02

Outstanding - September 30, 2020

1,367,000

$

0.71

2.89

$

520

Exercisable - September 30, 2020

1,333,667

$

0.71

2.87

$

507

The following table summarizes unvested option activity:

Weighted

Weighted

average

average

remaining

grant-date

amortization

Number of

fair value

period

    

options

    

per option

    

(years)

  

Unvested - December 31, 2018

759,669

$

0.45

1.14

Granted

350,000

0.30

Cancelled/Forfeited

(35,000)

0.43

Vested

(560,665)

0.41

Unvested - December 31, 2019

514,004

$

0.40

0.61

Granted

50,000

0.20

Vested

(530,671)

0.38

Unvested - September 30, 2020

33,333

$

0.31

0.50

The fair value of stock options granted is estimated at the grant date using the Black-Scholes option pricing model. Option grants made during the nine months ended September 30, 2020 and 2019 used the following weighted average assumptions:

September 30, 

2020

    

2019

    

Expected volatility

64.1

%

61.1

%  

Risk-free interest rate

0.3

%

2.0

%  

Expected life (years)

2.6

2.8

Dividend yield

0

%

0

%  

Forfeiture assumption

0

%

0

%  

Phantom Units

A summary of unvested phantom units as of September 30, 2020 is set forth in the following table:

Weighted average

remaining

Number of

vesting term

    

phantom units

    

(years)

 

Unvested - December 31, 2018

265,000

    

Cancelled/forfeited

(32,667)

Vested

(88,333)

Unvested - December 31, 2019

144,000

1.00

Vested

(72,000)

Unvested - September 30, 2020

72,000

0.75