XML 17 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Common Shares
3 Months Ended
Mar. 31, 2020
Common Shares  
Common Shares

6. Common Shares

 

Warrants

 

All outstanding warrants totaling 6,514,625 expired unexercised in August 2019.

 

Stock-Based Compensation

 

The Company’s stock-based compensation plans include: restricted share units (“RSUs”) currently outstanding under the Company’s long term equity incentive plan (“LTIP”), deferred share units (“DSUs”) issuable pursuant to the Company’s deferred share unit plan (“DSU Plan”) and stock options (“Stock Options”) issuable under the Company’s stock option plan (the “Plan”). Stock-based compensation may be issued to our directors, officers, employees and consultants. The maximum number of Common Shares that may be reserved for issuance under these stock-based compensation plans is a variable number equal to 10% of the issued and outstanding Common Shares on a non-diluted basis at any one time. Vista also issued phantom units in 2018 to be settled in cash. Stock-based compensation and phantom units may be granted from time to time at the discretion of the Board of Directors of the Company (the “Board”), with vesting provisions as determined by the Board.

 

Stock-based compensation expense for the three months ended March 31,  2020 and 2019 was: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

    

    

2020

    

2019

    

  

Restricted share units

 

 

 

151

 

 

 1

 

 

Deferred share units

 

 

 

209

 

 

 —

 

 

Stock Options

 

 

$

30

 

$

50

 

 

 

 

 

$

390

 

$

51

 

 

 

 

 

 

 

 

 

 

 

 

Phantom units

 

 

$

(1)

 

$

22

 

 

 

As of March 31,  2020, unrecognized compensation expense for RSUs,  Stock Options, and phantom units was $776, $24, and $42, respectively, which is expected to be recognized over weighted average periods of 1.5,  0.6, and 0.8 years, respectively.

 

Restricted Share Units

 

The following table summarizes the RSUs outstanding under the LTIP as of March 31,  2020:

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

Number

 

grant-date fair

 

 

    

of RSUs

    

value per RSU

 

Unvested - December 31, 2018

 

1,002,670

    

$

0.78

  

Granted

 

1,412,500

 

 

0.49

 

Cancelled/forfeited

 

(657,573)

 

 

0.76

 

Vested, net of shares withheld

 

(266,296)

 

 

0.84

 

Unvested - December 31, 2019

 

1,491,301

    

$

0.51

  

Granted

 

1,609,000

 

 

0.41

 

Unvested - March 31, 2020

 

3,100,301

 

$

0.46

 

 

No RSU vesting events occurred during the three months ended March 31, 2020. During the three months ended March 31, 2019, the Company withheld Common Shares with an equivalent value to meet employee withholding tax obligations that resulted upon vesting of RSUs during the period. Common Shares withheld are considered cancelled/forfeited.

 

Deferred Share Units

 

The DSU Plan provides for granting of DSUs to non-employee directors. DSUs vest immediately, however the Company will issue one Common Share for each DSU only after the non-employee director has ceased to be a director of the Company. During the three months ended March 31, 2020, the Board granted 360,000 DSUs and the Company recognized $209 in DSU expense.

 

The following table summarizes the DSUs outstanding as of March 31,  2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

Number of

 

grant-date fair

 

 

    

DSUs

    

value per DSU

 

Unvested - December 31, 2018

 

 —

    

 —

 

Granted

 

366,000

 

0.57

 

Outstanding - December 31, 2019

 

366,000

 

0.57

 

Granted

 

360,000

 

0.58

 

Outstanding - March 31, 2020

 

726,000

 

0.57

 

 

Stock Options

 

A summary of stock options as of March 31,  2020 is set forth in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

 

 

 

 

Weighted average

 

remaining

 

Aggregate

 

 

 

Number of

 

exercise price

 

contractual term

 

intrinsic

 

 

    

options

    

per option

    

(years)

    

value

 

Outstanding - December 31, 2018

 

1,319,149

    

 

0.71

 

3.84

 

$

 1

 

Granted

 

350,000

 

 

0.73

 

 

 

 

 

 

Exercised

 

(163,667)

 

 

0.54

 

 

 

 

33

 

Cancelled/Forfeited

 

(16,667)

 

 

0.75

 

 

 

 

 —

 

Expired

 

(51,815)

 

 

0.70

 

 

 

 

 2

 

Outstanding - December 31, 2019

 

1,437,000

    

$

0.73

 

3.49

 

$

35

 

Cancelled/Forfeited

 

(70,000)

 

 

1.02

 

 

 

 

 —

 

Outstanding - March 31, 2020

 

1,367,000

 

$

0.72

 

3.31

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable - March 31, 2020

 

1,103,001

 

$

0.72

 

3.18

 

$

 —

 

 

A summary of unvested stock options as of March 31,  2020 is set forth in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

average

 

 

 

 

 

average

 

remaining

 

 

 

 

 

grant-date

 

amortization

 

 

 

Number of

 

fair value

 

period

 

 

    

options

    

per option

    

(years)

  

Unvested - December 31, 2018

 

759,669

 

$

0.45

 

1.14

 

Granted

 

350,000

 

 

0.30

 

 

 

Cancelled/Forfeited

 

(35,000)

 

 

0.43

 

 

 

Vested

 

(560,665)

 

 

0.41

 

 

 

Unvested - December 31, 2019

 

514,004

 

$

0.40

 

0.61

 

Vested

 

(250,005)

 

 

0.48

 

 

 

Unvested - March 31, 2020

 

263,999

 

$

0.32

 

0.58

 

 

The fair value of stock options granted is estimated at the grant date using the Black-Scholes option pricing model. No option grants were made during the three months ended March 31, 2020.

 

Phantom Units

 

A summary of unvested phantom units as of March 31,  2020 is set forth in the following table:

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

 

 

remaining

 

 

 

Number of

 

vesting term

 

 

    

phantom units

    

(years)

 

Unvested - December 31, 2018

 

265,000

    

 

 

Cancelled/forfeited

 

(32,667)

 

 

 

Vested

 

(88,333)

 

 

 

Unvested - December 31, 2019

 

144,000

 

1.00

 

Unvested - March 31, 2020

 

144,000

 

0.75