XML 45 R11.htm IDEA: XBRL DOCUMENT v2.3.0.15
Acquisitions and Dispositions
9 Months Ended
Sep. 30, 2011
Business Combinations [Abstract] 
Acquisitions and Dispositions
Acquisitions and Dispositions
Acquisition of Premier Portfolio
We purchased twelve industrial and four office buildings, as well as other real estate assets, during the nine months ended September 30, 2011. These purchases completed our acquisition of a portfolio of buildings in South Florida (the “Premier Portfolio”), which was placed under contract in 2010, and resulted in cash payments to the sellers of $27.4 million, the assumption of secured loans with a face value of $124.4 million and the issuance to the sellers of 2.1 million Units with a fair value at issuance of $28.4 million (Note 6). These units are not convertible until early 2012.
On December 30, 2010, we purchased 38 industrial buildings, one office building and other real estate assets within the Premier Portfolio. The allocation of the fair value of the amounts recognized from this acquisition to buildings and other related assets was preliminary at December 31, 2010. The following table summarizes our allocation of the fair value of amounts recognized for each major class of assets and liabilities related to the 55 properties and other real estate assets from the Premier Portfolio that have been purchased through September 30, 2011 (in thousands):
 
 
Acquired During Year ended December 31, 2010

 
Acquired During Nine months ended September 30, 2011

 
Total

Real estate assets
$
249,960

 
$
153,656

 
$
403,616

Lease-related intangible assets
31,091

 
25,445

 
56,536

Other assets
1,801

 
2,571

 
4,372

Total acquired assets
282,852

 
181,672

 
464,524

Secured debt
158,238

 
125,003

 
283,241

Other liabilities
4,075

 
4,284

 
8,359

Total assumed liabilities
162,313

 
129,287

 
291,600

Fair value of acquired net assets
$
120,539

 
$
52,385

 
$
172,924



The leases in the acquired properties had a weighted average remaining life at acquisition of approximately 3.5 years.

Other 2011 Acquisitions

We also acquired 14 additional properties during the nine months ended September 30, 2011. These acquisitions consisted of five bulk industrial properties in Raleigh, North Carolina, two bulk industrial properties in Chicago, Illinois, one bulk industrial property in Dallas, Texas, one bulk industrial property in Southern California, one bulk industrial property in Phoenix, Arizona, one bulk industrial property in Savannah, Georgia, one office property in Raleigh, North Carolina, one office property in Indianapolis, Indiana and one office property in Atlanta, Georgia. Our acquisition accounting is preliminary for seven of the acquired buildings, which were acquired in September 2011. The following table summarizes our allocation of the fair value of amounts recognized for each major class of assets and liabilities (in thousands) for these acquisitions:
 
 
Real estate assets
$
161,825

Lease related intangible assets
22,879

Other assets
338

Total acquired assets
185,042

Secured debt
20,138

Other liabilities
1,588

Total assumed liabilities
21,726

Fair value of acquired net assets
$
163,316



The leases in the acquired properties had a weighted average remaining life at acquisition of approximately 6.8 years.
Fair Value Measurements

The fair value estimates used in allocating the aggregate purchase price of each acquisition among the individual components of real estate assets and liabilities were determined primarily through calculating the “as-if vacant” value of each building, using the income approach, and relied significantly upon internally determined assumptions. As a result, we have, thus, determined these estimates to have been primarily based upon Level 3 inputs, which are unobservable inputs based on our own assumptions. The range of most significant assumptions utilized in making the lease-up and future disposition estimates used in calculating the “as-if vacant” value of each building acquired during the nine months ended September 30, 2011 were as follows:
 
 
Low

High

Discount rate
6.40
%
10.10
%
Exit capitalization rate
4.80
%
9.00
%
Lease-up period (months)
12

36

Net rental rate per square foot – Industrial
$2.75
$6.50
Net rental rate per square foot – Office
$8.61
$16.00


Dispositions

We disposed of income-producing real estate assets and undeveloped land and received net proceeds of $504.7 million during the nine months ended September 30, 2011. Included in the building dispositions in the nine months ended September 30, 2011 is the sale, in March 2011, of 13 suburban office buildings, totaling approximately 2.0 million square feet, to an existing 20% owned unconsolidated joint venture. These buildings were sold to the unconsolidated joint venture for $342.8 million and our share of net proceeds totaled $273.7 million.