XML 27 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 387,268,000 $ 1,654,341,000 $ 315,278,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation of buildings and tenant improvements 256,250,000 242,606,000 255,419,000
Amortization of deferred leasing and other costs 55,967,000 56,866,000 62,399,000
Amortization of deferred financing costs 5,867,000 5,402,000 5,327,000
Straight-line rental income and expense, net (24,605,000) (16,051,000) (13,743,000)
Impairment charges 0 4,481,000 18,018,000
Loss on debt extinguishment 388,000 26,104,000 33,934,000
Gain on dissolution of unconsolidated joint venture 0 0 (30,697,000)
Gain on acquisitions 0 0 (7,272,000)
Gains on land and depreciated property sales (219,114,000) (1,480,691,000) (172,974,000)
Third-party construction contracts, net (15,400,000) 1,000,000 5,273,000
Other accrued revenues and expenses, net 47,711,000 3,104,000 16,682,000
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures (9,925,000) (46,958,000) (30,627,000)
Net cash provided by operating activities 484,407,000 450,204,000 457,017,000
Cash flows from investing activities:      
Development of real estate investments (577,383,000) (549,563,000) (401,942,000)
Acquisition of real estate investments and related intangible assets (348,107,000) (982,598,000) (170,635,000)
Acquisition of undeveloped land (244,262,000) (243,846,000) (99,168,000)
Second generation tenant improvements, leasing costs and building improvements (53,474,000) (52,554,000) (59,349,000)
Other deferred leasing costs (39,380,000) (30,208,000) (38,410,000)
Other assets (14,535,000) (6,960,000) (11,854,000)
Proceeds from the repayments of notes receivable from property sales 154,107,000 3,650,000 204,428,000
Proceeds from land and depreciated property sales, net 511,391,000 2,523,358,000 538,892,000
Capital distributions from unconsolidated joint ventures 23,133,000 124,956,000 126,051,000
Capital contributions and advances to unconsolidated joint ventures (5,920,000) (10,323,000) (57,914,000)
Net cash (used for) provided by investing activities (594,430,000) 775,912,000 30,099,000
Cash flows from financing activities:      
Proceeds from issuance of common shares, net 34,913,000 13,383,000 220,258,000
Proceeds from unsecured debt 450,000,000 300,000,000 375,000,000
Payments on unsecured debt (7,190,000) (692,137,000) (440,040,000)
Payments on secured indebtedness including principal amortization (232,234,000) (72,648,000) (354,832,000)
Borrowing (repayments) on line of credit, net 30,000,000 (48,000,000) (23,000,000)
Distributions to common shareholders - regular (291,502,000) (273,999,000) (255,279,000)
Distributions to common shareholders - special 0 (302,833,000) 0
Contributions from (distributions to) noncontrolling interests, net (2,456,000) (11,882,000) (2,640,000)
Tax payments on stock-based compensation awards (8,459,000) (14,946,000) (7,103,000)
Change in book overdrafts (22,088,000) 22,924,000 2,324,000
Deferred financing costs (9,071,000) (8,931,000) (6,724,000)
Redemption of Limited Partner Units 0 (457,000) 0
Net cash used for financing activities (58,087,000) (1,089,526,000) (492,036,000)
Net (decrease) increase in cash, cash equivalents and restricted cash (168,110,000) 136,590,000 (4,920,000)
Cash, cash equivalents and restricted cash at beginning of year (193,627,000) (57,037,000) (61,957,000)
Cash, cash equivalents and restricted cash at end of year 25,517,000 193,627,000 57,037,000
Non-cash investing and financing activities:      
Carrying amount of pre-existing ownership interest in acquired property 5,034,000 0 0
Non-cash property contribution from noncontrolling interests 3,200,000 0 0
Notes receivable from buyers in property sales 0 404,846,000 23,360,000
Conversion of Limited Partner Units to common shares (269,000) 1,847,000 967,000
Duke Realty Limited Partnership [Member]      
Cash flows from operating activities:      
Net income 387,268,000 1,654,341,000 315,278,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation of buildings and tenant improvements 256,250,000 242,606,000 255,419,000
Amortization of deferred leasing and other costs 55,967,000 56,866,000 62,399,000
Amortization of deferred financing costs 5,867,000 5,402,000 5,327,000
Straight-line rental income and expense, net (24,605,000) (16,051,000) (13,743,000)
Impairment charges 0 4,481,000 18,018,000
Loss on debt extinguishment 388,000 26,104,000 33,934,000
Gain on dissolution of unconsolidated joint venture 0 0 (30,697,000)
Gain on acquisitions 0 0 (7,272,000)
Gains on land and depreciated property sales (219,114,000) (1,480,691,000) (172,974,000)
Third-party construction contracts, net (15,400,000) 1,000,000 5,273,000
Other accrued revenues and expenses, net 47,711,000 3,104,000 16,682,000
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures (9,925,000) (46,958,000) (30,627,000)
Net cash provided by operating activities 484,407,000 450,204,000 457,017,000
Cash flows from investing activities:      
Development of real estate investments (577,383,000) (549,563,000) (401,942,000)
Acquisition of real estate investments and related intangible assets (348,107,000) (982,598,000) (170,635,000)
Acquisition of undeveloped land (244,262,000) (243,846,000) (99,168,000)
Second generation tenant improvements, leasing costs and building improvements (53,474,000) (52,554,000) (59,349,000)
Other deferred leasing costs (39,380,000) (30,208,000) (38,410,000)
Other assets (14,535,000) (6,960,000) (11,854,000)
Proceeds from the repayments of notes receivable from property sales 154,107,000 3,650,000 204,428,000
Proceeds from land and depreciated property sales, net 511,391,000 2,523,358,000 538,892,000
Capital distributions from unconsolidated joint ventures 23,133,000 124,956,000 126,051,000
Capital contributions and advances to unconsolidated joint ventures (5,920,000) (10,323,000) (57,914,000)
Net cash (used for) provided by investing activities (594,430,000) 775,912,000 30,099,000
Cash flows from financing activities:      
Contributions from the General Partner 34,913,000 13,383,000 220,258,000
Proceeds from unsecured debt 450,000,000 300,000,000 375,000,000
Payments on unsecured debt (7,190,000) (692,137,000) (440,040,000)
Payments on secured indebtedness including principal amortization (232,234,000) (72,648,000) (354,832,000)
Borrowing (repayments) on line of credit, net 30,000,000 (48,000,000) (23,000,000)
Distributions to common shareholders - regular (294,233,000) (276,539,000) (257,820,000)
Distributions to common shareholders - special 0 (305,628,000) 0
Contributions from (distributions to) noncontrolling interests, net 275,000 (6,547,000) (99,000)
Tax payments on stock-based compensation awards (8,459,000) (14,946,000) (7,103,000)
Change in book overdrafts (22,088,000) 22,924,000 2,324,000
Deferred financing costs (9,071,000) (8,931,000) (6,724,000)
Redemption of Limited Partner Units 0 (457,000)  
Net cash used for financing activities (58,087,000) (1,089,526,000) (492,036,000)
Net (decrease) increase in cash, cash equivalents and restricted cash (168,110,000) 136,590,000 (4,920,000)
Cash, cash equivalents and restricted cash at beginning of year (193,627,000) (57,037,000) (61,957,000)
Cash, cash equivalents and restricted cash at end of year 25,517,000 193,627,000 57,037,000
Non-cash investing and financing activities:      
Carrying amount of pre-existing ownership interest in acquired property 5,034,000 0 0
Non-cash property contribution from noncontrolling interests 3,200,000 0 0
Notes receivable from buyers in property sales 0 404,846,000 23,360,000
Conversion of Limited Partner Units to common shares $ (269,000) $ 1,847,000 $ 967,000