XML 64 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Summary of Net Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Statement [Line Items]        
Straight-line rental income and expense, net     $ 16,763 $ 12,021
Equity in earnings of unconsolidated joint ventures $ 5,552 $ 1,841 15,521 58,523
Promote income 0 0 0 20,007
Interest expense (21,462) (20,835) (62,137) (65,401)
Depreciation and amortization expense (78,855) (67,992) (232,216) (197,028)
Gain on sale of properties (107) 21,952 194,741 93,339
Impairment Charges 0 (3,622) 0 (4,481)
Interest and other income, net 4,129 6,404 13,319 9,197
General and administrative expenses (8,959) (10,075) (43,441) (41,165)
Gain on land sales 3,915 5,665 7,221 8,449
Other operating expenses (668) (770) (2,591) (2,226)
Loss on extinguishment of debt (89) (16,568) (240) (26,104)
Income from continuing operations before income taxes 52,405 42,368 329,072 235,812
Operating Segments [Member]        
Statement [Line Items]        
Property Level Net Operating Income – Cash Basis 143,009 117,899 411,206 346,915
Property Level Net Income, Cash Basis, Continuing Operations 142,878 123,385 419,031 365,062
Operating Segments [Member] | Industrial [Member]        
Statement [Line Items]        
Property Level Net Operating Income – Cash Basis 142,247 117,307 408,843 344,080
Operating Segments [Member] | All Other Segments [Member]        
Statement [Line Items]        
Property Level Net Operating Income – Cash Basis 762 592 2,363 2,835
Operating Segments [Member] | Service Operations [Member]        
Statement [Line Items]        
Earnings from Service Operations 1,256 1,138 5,160 4,115
Segment Reconciling Items [Member]        
Statement [Line Items]        
PNOI from sold properties included in continuing operations (131) 5,486 7,825 18,147
Straight-line rental income and expense, net 5,832 4,341 16,763 9,547
Revenues Related to Lease Buyouts 0 491 23 10,348
Amortization of lease concessions and above and below market rents 593 (1,274) 1,599 (2,718)
Intercompany rents and other adjusting items 48 (108) 206 (478)
Corporate, Non-Segment [Member]        
Statement [Line Items]        
Equity in earnings of unconsolidated joint ventures 5,552 1,841 15,521 58,523
Promote income 0 0 0 20,007
Interest expense (21,462) (20,835) (62,137) (65,401)
Depreciation and amortization expense (78,855) (67,992) (232,216) (197,028)
Gain on sale of properties (107) 21,952 194,741 93,339
Impairment Charges 0 (3,622) 0 (4,481)
Interest and other income, net 4,129 6,404 13,319 9,197
General and administrative expenses (8,959) (10,075) (43,441) (41,165)
Gain on land sales 3,915 5,665 7,221 8,449
Other operating expenses (668) (770) (2,591) (2,226)
Loss on extinguishment of debt (89) (16,568) (240) (26,104)
Other non-segment revenues and expenses, net $ (1,658) $ (1,605) $ (3,887) $ (3,174)