XML 23 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 43,756 $ 65,969
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 62,120 66,835
Amortization of deferred leasing and other costs 15,678 18,585
Amortization of deferred financing costs 1,318 2,130
Straight-line rental income and expense, net (2,928) (8,819)
Impairment Charges 6,405 0
Gains on land and depreciated property sales (15,621) (47,284)
Third-party construction contracts, net 1,764 (1,240)
Other accrued revenues and expenses, net (29,308) (52,033)
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (16,475) (1,465)
Net cash provided by operating activities 66,709 42,678
Cash flows from investing activities:    
Development of real estate investments (108,179) (66,754)
Acquisition of real estate investments and related intangible assets 0 (890)
Acquisition of undeveloped land (27,243) 0
Second generation tenant improvements, leasing costs and building improvements (14,401) (17,496)
Other deferred leasing costs (8,359) (13,122)
Other assets 31,948 13,283
Proceeds from land and depreciated property sales, net 57,410 109,892
Capital distributions from unconsolidated companies 29,452 2,164
Capital contributions and advances to unconsolidated companies (23,237) (49,689)
Net cash used for investing activities (62,609) (22,612)
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 548 4,882
Payments on unsecured debt (579) (250,544)
Payments on secured indebtedness including principal amortization (16,377) (63,151)
Borrowings on line of credit, net 77,000 347,000
Distributions to common shareholders/unitholders (62,262) (58,607)
Distributions to Noncontrolling Interest, Net (630) (706)
Change in book overdrafts (8,693) 1,054
Deferred financing costs 0 (110)
Net cash used for financing activities (10,993) (20,182)
Net decrease in cash and cash equivalents (6,893) (116)
Cash and cash equivalents at beginning of period 22,533 17,922
Cash and cash equivalents at end of period 15,640 17,806
Noncash investing and financing activities:    
Mortgages note receivable from buyers in property sales 1,685 0
Conversion of Limited Partner Units to common shares 150 350
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income 43,756 65,969
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 62,120 66,835
Amortization of deferred leasing and other costs 15,678 18,585
Amortization of deferred financing costs 1,318 2,130
Straight-line rental income and expense, net (2,928) (8,819)
Impairment Charges 6,405 0
Gains on land and depreciated property sales (15,621) (47,284)
Third-party construction contracts, net 1,764 (1,240)
Other accrued revenues and expenses, net (29,308) (52,036)
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (16,475) (1,465)
Net cash provided by operating activities 66,709 42,675
Cash flows from investing activities:    
Development of real estate investments (108,179) (66,754)
Acquisition of real estate investments and related intangible assets 0 (890)
Acquisition of undeveloped land (27,243) 0
Second generation tenant improvements, leasing costs and building improvements (14,401) (17,496)
Other deferred leasing costs (8,359) (13,122)
Other assets 31,948 13,283
Proceeds from land and depreciated property sales, net 57,410 109,892
Capital distributions from unconsolidated companies 29,452 2,164
Capital contributions and advances to unconsolidated companies (23,237) (49,689)
Net cash used for investing activities (62,609) (22,612)
Cash flows from financing activities:    
Contributions from the General Partner 548 4,885
Payments on unsecured debt (579) (250,544)
Payments on secured indebtedness including principal amortization (16,377) (63,151)
Borrowings on line of credit, net 77,000 347,000
Distributions to common shareholders/unitholders (62,889) (59,239)
Distributions to Noncontrolling Interest, Net (3) (74)
Change in book overdrafts (8,693) 1,054
Deferred financing costs 0 (110)
Net cash used for financing activities (10,993) (20,179)
Net decrease in cash and cash equivalents (6,893) (116)
Cash and cash equivalents at beginning of period 22,533 17,922
Cash and cash equivalents at end of period 15,640 17,806
Noncash investing and financing activities:    
Mortgages note receivable from buyers in property sales 1,685 0
Conversion of Limited Partner Units to common shares $ 150 $ 350