XML 70 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:      
Rental and related revenue $ 873,417 $ 770,008 $ 684,615
General contractor and service fee revenue 206,596 275,071 521,796
Revenues, Total 1,080,013 1,045,079 1,206,411
Expenses:      
Rental expenses 158,837 137,629 129,536
Real estate taxes 117,681 106,071 95,627
General contractor and other services expenses 183,833 254,870 480,480
Depreciation and amortization 392,627 348,268 304,310
Costs and expenses, total 852,978 846,838 1,009,953
Other Operating Activities      
Equity in earnings of unconsolidated companies 54,116 4,674 4,565
Gain on Sale of Properties 59,179 344 68,549
Earnings from sales of land 9,547 0 0
Undeveloped land carrying costs (8,614) (8,829) (8,934)
Impairment charges (3,777) 0 (12,931)
Other Operating Income (Expense), Net 470 (633) (1,237)
General and administrative expenses (42,673) (46,424) (43,107)
Other Operating Activities, Net 68,248 (50,868) 6,905
Operating income (loss) 295,283 147,373 203,363
Other Nonoperating Income (Expense)      
Interest and other income, net 1,887 514 658
Interest expense (228,324) (229,417) (206,244)
Gains (Losses) on Extinguishment of Debt (9,433) 0 0
Acquisition-related activity (3,093) (4,192) (1,188)
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 56,320 (85,722) (3,411)
Income Tax Expense (Benefit) 5,080 103 194
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 61,400 (85,619) (3,217)
Discontinued operations      
Income (loss) before gain on sales 1,907 (3,716) (1,356)
Gain on sale of depreciable properties 133,242 13,467 100,882
Income (loss) from discontinued operations 135,149 9,751 99,526
Net income (loss) 196,549 (75,868) 96,309
Dividends on preferred shares (31,616) (46,438) (60,353)
Adjustments for redemption/repurchase of preferred shares (5,932) (5,730) (3,796)
Net Income (Loss) Attributable to Noncontrolling Interest (5,957) 1,891 (744)
Net income (loss) attributable to common shareholders 153,044 (126,145) 31,416
Earnings Per Share, Basic [Abstract]      
Continuing operations attributable to common shareholders $ 0.06 $ (0.52) $ (0.27)
Discontinued operations attributable to common shareholders $ 0.41 $ 0.04 $ 0.38
Total $ 0.47 $ (0.48) $ 0.11
Earnings Per Share, Diluted [Abstract]      
Continuing operations attributable to common shareholders $ 0.06 $ (0.52) $ (0.27)
Discontinued operations attributable to common shareholders $ 0.41 $ 0.04 $ 0.38
Total $ 0.47 $ (0.48) $ 0.11
Weighted Average Number of Shares Outstanding, Basic 322,133 267,900 252,694
Weighted Average Number of Shares Outstanding, Diluted 326,712 267,900 259,598
Comprehensive Income (Loss) [Abstract]      
Net income (loss) 196,549 (75,868) 96,309
Amortization of interest contracts 451 1,829 1,829
Other 977 (125) 590
Total other comprehensive income 1,428 1,704 2,419
Comprehensive income (loss) 197,977 (74,164) 98,728
Duke Realty Limited Partnership [Member]
     
Revenues:      
Rental and related revenue 873,417 770,008 684,615
General contractor and service fee revenue 206,596 275,071 521,796
Revenues, Total 1,080,013 1,045,079 1,206,411
Expenses:      
Rental expenses 158,837 137,629 129,536
Real estate taxes 117,681 106,071 95,627
General contractor and other services expenses 183,833 254,870 480,480
Depreciation and amortization 392,627 348,268 304,310
Costs and expenses, total 852,978 846,838 1,009,953
Other Operating Activities      
Equity in earnings of unconsolidated companies 54,116 4,674 4,565
Gain on Sale of Properties 59,179 344 68,549
Earnings from sales of land 9,547 0 0
Undeveloped land carrying costs (8,614) (8,829) (8,934)
Impairment charges (3,777) 0 (12,931)
Other Operating Income (Expense), Net 470 (633) (1,237)
General and administrative expenses (42,673) (46,424) (43,107)
Other Operating Activities, Net 68,248 (50,868) 6,905
Operating income (loss) 295,283 147,373 203,363
Other Nonoperating Income (Expense)      
Interest and other income, net 1,887 514 658
Interest expense (228,324) (229,417) (206,244)
Gains (Losses) on Extinguishment of Debt (9,433) 0 0
Acquisition-related activity (3,093) (4,192) (1,188)
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 56,320 (85,722) (3,411)
Income Tax Expense (Benefit) 5,080 103 194
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 61,400 (85,619) (3,217)
Discontinued operations      
Income (loss) before gain on sales 1,907 (3,716) (1,356)
Gain on sale of depreciable properties 133,242 13,467 100,882
Income (loss) from discontinued operations 135,149 9,751 99,526
Net income (loss) 196,549 (75,868) 96,309
Dividends on preferred shares (31,616) (46,438) (60,353)
Adjustments for redemption/repurchase of preferred shares (5,932) (5,730) (3,796)
Noncontrolling Interest in Net Income (Loss) Joint Venture Partners, Nonredeemable (3,863) (382) 115
Net income (loss) attributable to common shareholders 155,138 (128,418) 32,275
Earnings Per Share, Basic [Abstract]      
Continuing operations attributable to common shareholders $ 0.06 $ (0.52) $ (0.27)
Discontinued operations attributable to common shareholders $ 0.41 $ 0.04 $ 0.38
Total $ 0.47 $ (0.48) $ 0.11
Earnings Per Share, Diluted [Abstract]      
Continuing operations attributable to common shareholders $ 0.06 $ (0.52) $ (0.27)
Discontinued operations attributable to common shareholders $ 0.41 $ 0.04 $ 0.38
Total $ 0.47 $ (0.48) $ 0.11
Weighted Average Number of Shares Outstanding, Basic 326,525 272,729 259,598
Weighted Average Number of Shares Outstanding, Diluted 326,712 272,729 259,598
Comprehensive Income (Loss) [Abstract]      
Net income (loss) 196,549 (75,868) 96,309
Amortization of interest contracts 451 1,829 1,829
Other 977 (125) 590
Total other comprehensive income 1,428 1,704 2,419
Comprehensive income (loss) $ 197,977 $ (74,164) $ 98,728