XML 64 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2011
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Indebtedness at December 31, 2011 and 2010 consists of the following (in thousands):
 
 
Maturity Date
 
Weighted Average Interest Rate
 
Weighted Average Interest Rate
 
 
 
 
 
 
2011
 
2010
 
2011
 
2010
Fixed rate secured debt
2012 to 2027
 
6.25
%
 
6.41
%
 
$
1,167,188

 
$
1,042,722

Variable rate secured debt
2014 to 2025
 
0.21
%
 
3.69
%
 
6,045

 
22,906

Fixed rate unsecured debt
2012 to 2028
 
6.56
%
 
6.43
%
 
2,616,063

 
2,948,405

Unsecured lines of credit
2012 to 2015
 
1.14
%
 
2.83
%
 
20,293

 
193,046

 
 
 
 
 
 
 
$
3,809,589

 
$
4,207,079

Fair Value, Liabilities Measured on a Recurring Basis, Disclosure Only
As all of our fair value debt disclosures relied primarily on Level 3 inputs, the following table summarizes the book value and changes in the fair value of our debt for the year ended December 31, 2011 (in thousands): 
 
Book Value at
 
Book Value at
 
Fair Value at
 
 
 
Issuances
 
 
 
Adjustments
 
Fair Value at
 
December 31, 2010
 
December 31, 2011
 
December 31, 2010
 
Total Realized
Losses/(Gains)
 
and
Assumptions
 
Payoffs
 
to Fair
Value
 
December 31, 2011
Fixed rate secured debt
$
1,042,722

 
$
1,167,188

 
$
1,069,562

 
$

 
$
178,507

 
$
(53,154
)
 
$
61,416

 
$
1,256,331

Variable rate secured debt
22,906

 
6,045

 
22,906

 

 

 
(16,861
)
 

 
6,045

Unsecured notes
2,948,405

 
2,616,063

 
3,164,651

 

 

 
(334,432
)
 
4,391

 
2,834,610

Unsecured lines of credit
193,046

 
20,293

 
193,224

 

 
2,248

 
(175,000
)
 
(228
)
 
20,244

Total
$
4,207,079

 
$
3,809,589

 
$
4,450,343

 
$

 
$
180,755

 
$
(579,447
)
 
$
65,579

 
$
4,117,230

Unsecured Lines of Credit
Our unsecured lines of credit as of December 31, 2011 are described as follows (in thousands):
 
 
 
 
 
 
Outstanding Balance at 
Description
Maximum Capacity
 
Maturity Date
 
December 31, 2011
Unsecured Line of Credit – DRLP
$
850,000

 
December 2015
 
$

Unsecured Line of Credit – Consolidated Subsidiary
$
30,000

 
July 2012
 
$
20,293

Schedule of Maturities of Long-term Debt
At December 31, 2011, the scheduled amortization and maturities of all indebtedness, excluding fair value and other accounting adjustments, for the next five years and thereafter were as follows (in thousands):
 
Year
Amount
2012
$
353,935

2013
538,374

2014
298,490

2015
372,396

2016
518,691

Thereafter
1,723,784

 
$
3,805,670