XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows from Operating Activities    
Net Loss for the Period $ (3,854,427) $ (4,898,871)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Amortization of Debt Discount 213,393 36,667
Loss on Extinguishment of Debt 390,254
Change in Fair Value of Derivative (286,415) (30,982)
Common Stock Issued for Services 111,000 4,265,178
Common Stock Issued for Commitment Fee 62,344
Loss on Discontinued Operations 2,625,197
Excess Fair Value of Derivatives 311,036
Changes in Assets and Liabilities:    
Prepaid Expenses (13,268)
Customer Deposit 23,085
Accounts Payable 35,510
Accrued Expenses 183,907 (145,778)
Other Assets (10,000)
Net Cash Flows Used In Operating Activities (198,384) (248,770)
Cash Flows From Investing Activities    
Cash Released in Spin-off of Discontinued Operations (122,830)
Net Cash Flows Provided by Investing Activities (122,830)
Cash Flows From Financing Activities    
Bank Overdraft 4,793
Proceeds from Notes Payable - Related Parties, net 211,831
Cash Proceed Received from Convertible Notes Payable, net 193,500 44,000
Net Cash Flows Provided by Financing Activities 198,293 255,831
Net Change in Cash and Cash Equivalents (122,921) 7,061
Cash and Cash Equivalents - Beginning of Period 92 41
Cash and Cash Equivalents - End of Period 0 7,102
Cash Paid During the Period for:    
Interest
Income Taxes
SUPPLEMENTAL DISCOLSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Derivative Liability Reclassified to APIC 489,725
Estimated Fair Value of Debt Discount 189,484
Common Stock Issued Upon the Conversion of Notes Payable 83,299
Common Stock Issued for Prepaid Services 10,000
Common Stock Exchanged for Debt $ 1,333