XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES    
Net loss $ (473,866) $ (1,550,619)
Adjustments to reconcile net loss to net cash flows from operating activities    
Depreciation expense    150
Stock based compensation    299,000
Amortization of debt discount 35,665 77,564
Discounts on convertible notes payable    290,120
Unrealized Gain in change of Value in Derivatives (16,954)  
Non-cash interest expense 40,785  
Changes in operating assets and liabilities    
Accounts receivable 0 0
Accrued interest receivable - related party    415,625
Accounts payable 0 0
Judgments payable 26,807 25,023
Accrued expenses 289,373 182,496
Net Cash Flows from (Used In) Operating Activities (98,190) (260,641)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES    
Purchases of property and equipment 0 0
Net Cash Flows from (used in) Investing Activities 0 0
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES    
Advances from shareholders    80,600
Proceeds from convertible notes 108,000   
Sale of common stock    154,150
Net Cash Flows from (used in) Financing Activities 108,000 234,750
Net Change in Cash and Cash Equivalents 9,810 (25,891)
CASH AND CASH EQUIVALENTS - January 1, 2013 and 2012    26,332
CASH AND CASH EQUIVALENTS - September 30, 2013 and 2012 $ 9,810 $ 441