XML 74 R55.htm IDEA: XBRL DOCUMENT v3.19.1
Long-term Debt - Additional Information (Details) - USD ($)
12 Months Ended
Jul. 18, 2018
Feb. 28, 2018
Feb. 28, 2019
Jun. 16, 2014
May 30, 2012
Debt Instrument          
Unamortized discount on issuance of debt   $ 3,476,000 $ 1,499,000    
Face amount of debt   10,200,000 $ 10,200,000   $ 82,200,000
98.7FM Non-recourse Debt          
Debt Instrument          
Face amount of debt         $ 82,200,000
Interest rate during period         4.10%
NextRadio Notes Payable          
Debt Instrument          
Interest rate during period     2.00%    
Non-recourse debt     $ 4,000,000    
Two Thousand Fourteen Credit Agreement          
Debt Instrument          
Total credit agreement debt   $ 78,451,000 25,000,000    
Letters of credit outstanding     $ 0    
Principal redemption premium 2.00%        
Principal redemption premium, additional quarterly amount 0.50%        
Debt instrument, interest rate, increase (decrease) 0.50%        
Debt, weighted average interest rate   8.70% 10.50%    
Unamortized discount on issuance of debt     $ 100,000    
Long-term debt     25,000,000    
Two Thousand Fourteen Credit Agreement | Base Rate          
Debt Instrument          
Debt instrument, variable rate, floor   2.00%      
Basis spread on interest rate   6.00%      
Two Thousand Fourteen Credit Agreement | London Interbank Offered Rate (LIBOR)          
Debt Instrument          
Basis spread on interest rate   7.00%      
Two Thousand Fourteen Credit Agreement | Term Loan          
Debt Instrument          
Total credit agreement debt   $ 69,451,000 25,000,000    
Two Thousand Fourteen Credit Agreement | Revolver          
Debt Instrument          
Total credit agreement debt   9,000,000      
Maximum borrowing capacity     20,000,000    
Two Thousand Fourteen Credit Agreement | Letter of Credit          
Debt Instrument          
Maximum borrowing capacity     $ 5,000,000    
Covenant Requirement          
Debt Instrument          
Total leverage ratio     4.00    
Covenant Requirement | Minimum          
Debt Instrument          
Total leverage ratio     2.24    
98.7FM Non-recourse Debt          
Debt Instrument          
Unamortized discount on issuance of debt     $ 1,400,000    
Non-recourse debt   $ 53,919,000 $ 47,332,000    
Digonex Non-recourse Debt          
Debt Instrument          
Face amount of debt       $ 6,200,000  
Interest rate during period       5.00%  
Digonex Non-recourse Debt | Secured Debt          
Debt Instrument          
Long-term debt       $ 1,500,000  
Digonex Non-recourse Debt | Unsecured Debt          
Debt Instrument          
Long-term debt       $ 4,700,000