XML 45 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Share Based Payments (Tables)
12 Months Ended
Feb. 28, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Assumptions Used to Calculate Fair Value of Options on Date of Grant The following assumptions were used to calculate the fair value of the Company’s options on the date of grant during the years ended February 2017, 2018 and 2019:

 

 

 

For the Years Ended February 28,

 

 

 

2017

 

 

2018

 

 

2019

 

Risk-Free Interest Rate:

 

0.9% - 1.8%

 

 

1.7% - 2.0%

 

 

2.6% - 2.8%

 

Expected Dividend Yield:

 

0%

 

 

0%

 

 

0%

 

Expected Life (Years):

 

4.3 - 4.4

 

 

 

4.4

 

 

4.8 - 4.9

 

Expected Volatility:

 

52.9% - 60.0%

 

 

52.9% - 53.9%

 

 

51.3% - 53.2%

 

 

Summary of Stock Options Outstanding and Activity

The following table presents a summary of the Company’s stock options outstanding at February 28, 2019, and stock option activity during the year ended February 28, 2019 (“Price” reflects the weighted average exercise price per share):

 

 

 

Options

 

 

Price

 

 

Weighted

Average

Remaining

Contractual Term

 

 

Aggregate

Intrinsic

Value

 

Outstanding, beginning of period

 

 

2,691,329

 

 

$

4.66

 

 

 

 

 

 

 

 

 

Granted

 

 

259,000

 

 

 

4.64

 

 

 

 

 

 

 

 

 

Exercised (1)

 

 

157,918

 

 

 

2.32

 

 

 

 

 

 

 

 

 

Forfeited

 

 

5,500

 

 

 

4.16

 

 

 

 

 

 

 

 

 

Expired

 

 

46,995

 

 

 

8.92

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

2,739,916

 

 

 

4.72

 

 

 

6.0

 

 

$

1,770

 

Exercisable, end of period

 

 

2,131,741

 

 

 

5.08

 

 

 

5.2

 

 

$

1,334

 

 

(1)

The Company did not record an income tax benefit related to option exercises in the years ended February 2017, 2018 and 2019. Cash received from option exercises during the years ended February 2017, 2018 and 2019 was $0.1 million, $0.1 million and $0.4 million, respectively.

Summary of Nonvested Options and Changes

A summary of the Company’s nonvested options at February 28, 2019, and changes during the year ended February 28, 2019, is presented below:

 

 

 

Options

 

 

Weighted

Average

Grant Date

Fair Value

 

Nonvested, beginning of period

 

 

691,114

 

 

$

2.10

 

Granted

 

 

259,000

 

 

 

2.27

 

Vested

 

 

336,439

 

 

 

3.07

 

Forfeited

 

 

5,500

 

 

 

2.03

 

Nonvested, end of period

 

 

608,175

 

 

 

1.64

 

 

Summary of Restricted Stock Grants Outstanding and Activity

The following table presents a summary of the Company’s restricted stock grants outstanding at February 28, 2019, and restricted stock activity during the year ended February 28, 2019 (“Price” reflects the weighted average share price at the date of grant):

 

 

 

Awards

 

 

Price

 

Grants outstanding, beginning of period

 

 

353,394

 

 

$

3.05

 

Granted

 

 

219,356

 

 

 

4.45

 

Vested (restriction lapsed)

 

 

307,643

 

 

 

3.72

 

Forfeited

 

 

 

 

 

 

Grants outstanding, end of period

 

 

265,107

 

 

 

3.43

 

 

Stock-Based Compensation Expense and Related Tax Benefits Recognized

The following table summarizes stock-based compensation expense and related tax benefits recognized by the Company in the years ended February 2017, 2018 and 2019:

 

 

 

Year Ended February 28,

 

 

 

2017

 

 

2018

 

 

2019

 

Station operating expenses

 

$

1,012

 

 

$

501

 

 

$

291

 

Corporate expenses

 

 

1,908

 

 

 

2,153

 

 

 

1,263

 

Stock-based compensation expense included in operating

   expenses

 

 

2,920

 

 

 

2,654

 

 

 

1,554

 

Tax benefit

 

 

 

 

 

 

 

 

 

Recognized stock-based compensation expense, net of tax

 

$

2,920

 

 

$

2,654

 

 

$

1,554