XML 44 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Summary Of Significant Accounting Policies (Tables)
12 Months Ended
Feb. 28, 2019
Accounting Policies [Abstract]  
Disaggregation of Revenue

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

For the Year Ended February 28,

 

 

 

2017

 

 

% of Total

 

 

2018

 

 

% of Total

 

 

2019

 

 

% of Total

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

145,710

 

 

 

67.9

%

 

$

98,667

 

 

 

66.4

%

 

$

74,597

 

 

 

65.4

%

Circulation

 

 

4,193

 

 

 

2.0

%

 

 

412

 

 

 

0.3

%

 

 

384

 

 

 

0.3

%

Non Traditional

 

 

22,936

 

 

 

10.7

%

 

 

17,280

 

 

 

11.6

%

 

 

12,897

 

 

 

11.3

%

LMA Fees

 

 

10,331

 

 

 

4.8

%

 

 

10,752

 

 

 

7.2

%

 

 

11,050

 

 

 

9.7

%

Digital

 

 

14,737

 

 

 

6.9

%

 

 

10,058

 

 

 

6.8

%

 

 

5,500

 

 

 

4.8

%

Other

 

 

16,661

 

 

 

7.7

%

 

 

11,318

 

 

 

7.7

%

 

 

9,703

 

 

 

8.5

%

Total net revenues

 

$

214,568

 

 

 

 

 

 

$

148,487

 

 

 

 

 

 

$

114,131

 

 

 

 

 

Allowance For Doubtful Accounts The activity in the allowance for doubtful accounts for the three years ended February 28, 2019 was as follows:

 

 

 

Balance At

Beginning

Of Year

 

 

Provision

 

 

Write-Offs

 

 

Balance

At End

Of Year

 

Year ended February 28, 2017

 

$

934

 

 

$

377

 

 

$

(408

)

 

$

903

 

Year ended February 28, 2018

 

 

903

 

 

 

699

 

 

 

(1,063

)

 

 

539

 

Year ended February 28, 2019

 

 

539

 

 

 

816

 

 

 

(960

)

 

 

395

 

 

Local Programming And Marketing Agreement Fees

LMA fees recorded as net revenues in the accompanying consolidated statements of operations were as follows for the three years ended February 28, 2019:

 

 

 

For the years ended February 28,

 

 

 

2017

 

 

2018

 

 

2019

 

98.7FM, New York

 

$

10,331

 

 

$

10,331

 

 

$

10,331

 

KPWR-FM, Los Angeles

 

 

 

 

 

421

 

 

 

 

St. Louis Radio Cluster

 

 

 

 

 

 

 

 

719

 

Total LMA fees

 

$

10,331

 

 

$

10,752

 

 

$

11,050

 

Summary of Restricted Cash The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets to the same amounts shown in the consolidated statements of cash flows:

 

 

 

As of February 28,

 

 

 

2018

 

 

2019

 

Cash and cash equivalents

 

$

4,107

 

 

$

5,438

 

Restricted cash:

 

 

 

 

 

 

 

 

98.7FM LMA restricted cash (see Note 8)

 

 

1,358

 

 

 

1,504

 

Cash used to secure the Company's purchasing card and travel and expense programs

 

 

 

 

 

1,000

 

Cash held in escrow from magazine sale restricted cash (see Note 7)

 

 

650

 

 

 

 

Total cash, cash equivalents and restricted cash

 

$

6,115

 

 

$

7,942

 

 

Calculation of Basic and Diluted Net Income Per Share from Continuing Operations

The following table sets forth the calculation of basic and diluted net income per share from continuing operations:

 

 

 

For the year ended

 

 

 

February 28, 2017

 

 

February 28, 2018

 

 

February 28, 2019

 

 

 

Net Income

 

 

Shares

 

 

Net Income

Per Share

 

 

Net Income

 

 

Shares

 

 

Net Income

Per Share

 

 

Net Income

 

 

Shares

 

 

Net Income

Per Share

 

 

 

(amounts in 000’s, except per share data)

 

Basic net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common

   shareholders from continuing

   operations

 

$

13,119

 

 

 

12,040

 

 

$

1.09

 

 

$

82,129

 

 

 

12,347

 

 

$

6.65

 

 

$

23,352

 

 

 

12,606

 

 

$

1.85

 

Impact of equity awards

 

 

 

 

 

189

 

 

 

 

 

 

 

 

 

 

279

 

 

 

 

 

 

 

 

 

 

842

 

 

 

 

 

Diluted net income per common

   share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common

   shareholders from continuing

   operations

 

$

13,119

 

 

 

12,229

 

 

$

1.07

 

 

$

82,129

 

 

 

12,626

 

 

$

6.50

 

 

$

23,352

 

 

 

13,448

 

 

$

1.74

 

 

Shares Excluded from Calculation as Effect of Conversion into Shares of Common Stock would be Antidilutive

Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:

 

 

 

For the year ended February 28,

 

 

 

2017

 

 

2018

 

 

2019

 

 

 

(shares in 000’s )

 

Stock options and restricted stock awards

 

 

1,341

 

 

 

1,951

 

 

 

1,089

 

Summary of Noncontrolling Interest Activity Below is a summary of the noncontrolling interest activity for the years ended February 2018 and 2019:

 

 

 

Austin Radio

Partnership

 

 

Digonex

 

 

Total

Noncontrolling

Interests

 

Balance, February 28, 2017

 

$

46,830

 

 

$

(13,909

)

 

$

32,921

 

Net income (loss)

 

 

5,465

 

 

 

(2,835

)

 

 

2,630

 

Payments of dividends and distributions to noncontrolling interests

 

 

(4,871

)

 

 

 

 

 

(4,871

)

Balance, February 28, 2018

 

 

47,424

 

 

 

(16,744

)

 

 

30,680

 

Net income (loss)

 

 

4,976

 

 

 

(2,249

)

 

 

2,727

 

Payments of dividends and distributions to noncontrolling interests

 

 

(5,254

)

 

 

 

 

 

(5,254

)

Balance, February 28, 2019

 

$

47,146

 

 

$

(18,993

)

 

$

28,153