XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Nov. 30, 2018
Accounting Policies [Abstract]  
Calculation of Basic and Diluted Net (loss) Income Per Share from Continuing Operations
The following table sets forth the calculation of basic and diluted net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
November 30, 2017
 
November 30, 2018
 
Net Loss
 
Shares
 
Net Loss
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
Basic net income (loss) per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) available to common shareholders
$
(279
)
 
12,347

 
$
(0.02
)
 
$
712

 
12,609

 
$
0.06

Impact of equity awards

 

 

 

 
816

 

Diluted net income (loss) per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) available to common shareholders
$
(279
)
 
12,347

 
$
(0.02
)
 
$
712

 
13,425

 
$
0.05

 
For the nine months ended
 
November 30, 2017
 
November 30, 2018
 
Net Income
 
Shares
 
Net Income
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
  Basic net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
69,411

 
12,321

 
$
5.63

 
$
23,824

 
12,565

 
$
1.90

Impact of equity awards

 
233

 

 

 
921

 

  Diluted net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
69,411

 
12,554

 
$
5.53

 
$
23,824

 
13,486

 
$
1.77


Shares Excluded from Calculation as Effect of Conversion into Shares of Common Stock would be Antidilutive
Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:
 
For the three months ended
November 30,
 
For the nine months ended
November 30,
 
2017
 
2018
 
2017
 
2018
 
(shares in 000’s )
Equity awards
1,703

 
1,159

 
1,948

 
913

Antidilutive common share equivalents
1,703

 
1,159

 
1,948

 
913

Schedule Of Operating Results From Local Programming and Marketing Agreements
The following table summarizes certain operating results of 98.7FM for all periods presented. Net revenues for 98.7FM are solely related to LMA fees. 98.7FM is a part of our radio segment.
 
For the three months
 ended November 30,
 
For the nine months
ended November 30,
 
2017
 
2018
 
2017
 
2018
Net revenues
$
2,582

 
$
2,582

 
$
7,748

 
$
7,748

Station operating expenses, excluding depreciation and amortization expense
293

 
305

 
882

 
901

Interest expense
640

 
574

 
1,968

 
1,775

Schedule Of Assets And Liabilities Of Local Programming and Marketing Agreements
Assets and liabilities of 98.7FM as of February 28, 2018 and November 30, 2018 were as follows:
 
As of February 28,
 
As of November 30,
 
2018
 
2018
Current assets:
 
 
 
Restricted cash
$
1,358

 
$
1,359

Prepaid expenses
448

 
407

Other current assets
31

 
249

Total current assets
1,837


2,015

Noncurrent assets:
 
 
 
     Property and equipment, net
208

 
192

     Indefinite lived intangibles
46,390

 
46,390

     Deposits and other
6,543

 
6,355

Total noncurrent assets
53,141

 
52,937

  Total assets
$
54,978

 
$
54,952

Current liabilities:
 
 
 
Accounts payable and accrued expenses
$
18

 
$
18

Current maturities of long-term debt
6,587

 
7,006

Deferred revenue
835

 
864

Other current liabilities
184

 
167

Total current liabilities
7,624

 
8,055

Noncurrent liabilities:
 
 

     Long-term debt, net of current portion and unamortized debt discount
45,632

 
40,513

Total noncurrent liabilities
45,632

 
40,513

  Total liabilities
$
53,256

 
$
48,568

Restrictions on Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets to the same amounts shown in the condensed consolidated statements of cash flows.
 
As of February 28,
 
As of November 30,
 
2018
 
2018
Cash and cash equivalents
$
4,107

 
$
8,616

Restricted cash:
 
 
 
  98.7FM LMA restricted cash
1,358

 
1,359

  Cash held in escrow from sale of magazines restricted cash
650

 

Total cash, cash equivalents and restricted cash
$
6,115

 
$
9,975

Schedule of Noncontrolling Interests
Below is a summary of the noncontrolling interest activity for the nine months ended November 30, 2017 and 2018:
 
 
Austin radio partnership
 
Digonex
 
Total noncontrolling interests
Balance, February 28, 2017
 
$
46,830

 
$
(13,909
)
 
$
32,921

Net income (loss)
 
4,602

 
(2,244
)
 
2,358

Distributions to noncontrolling interests
 
(3,556
)
 

 
(3,556
)
Balance, November 30, 2017
 
$
47,876

 
$
(16,153
)
 
$
31,723

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, February 28, 2018
 
$
47,424

 
$
(16,744
)
 
$
30,680

Net income (loss)
 
4,132

 
(1,736
)
 
2,396

Distributions to noncontrolling interests
 
(3,792
)
 

 
(3,792
)
Balance, November 30, 2018
 
$
47,764

 
$
(18,480
)
 
$
29,284