Item 2.02 | Results of Operations and Financial Condition |
Item 9.01 | Financial Statements and Exhibits. |
Exhibit No. | Description |
EMMIS COMMUNICATIONS CORPORATION | ||||
Date: January 10, 2019 | ||||
By: | /s/ J. Scott Enright | |||
J. Scott Enright, Executive Vice President, | ||||
General Counsel and Secretary |
• | general economic and business conditions; |
• | fluctuations in the demand for advertising and demand for different types of advertising media; |
• | our ability to service our outstanding debt; |
• | competition from new or different media and technologies; |
• | loss of key personnel; |
• | increased competition in our markets and the broadcasting industry, including our competitors changing the format of a station they operate to more directly compete with a station we operate in the same market; |
• | our ability to attract and secure programming, on-air talent, writers and photographers; |
• | inability to obtain (or to obtain timely) necessary approvals for purchase or sale transactions or to complete the transactions for other reasons generally beyond our control; |
• | increases in the costs of programming, including on-air talent; |
• | fluctuations in the market price of publicly traded or other securities; |
• | new or changing regulations of the Federal Communications Commission or other governmental agencies; |
• | enforcement of rules and regulations of governmental and other entities to which the Company is subject; |
• | changes in radio audience measurement methodologies; |
• | war, terrorist acts or political instability; and |
• | other factors mentioned in documents filed by the Company with the Securities and Exchange Commission. |
EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES | ||||||||||||||||
CONDENSED CONSOLIDATED FINANCIAL DATA | ||||||||||||||||
(Unaudited, amounts in thousands, except per share data) | ||||||||||||||||
Three months ended November 30, | Nine months ended November 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
OPERATING DATA: | ||||||||||||||||
Net revenues: | ||||||||||||||||
Radio | $ | 28,728 | $ | 33,980 | $ | 85,843 | $ | 114,450 | ||||||||
Publishing | 1,177 | 1,129 | 3,347 | 3,119 | ||||||||||||
Emerging Technologies | 418 | 236 | 1,195 | 788 | ||||||||||||
Total net revenues | 30,323 | 35,345 | 90,385 | 118,357 | ||||||||||||
Station operating expenses excluding depreciation and amortization expense: | ||||||||||||||||
Radio | 19,015 | 23,933 | 59,368 | 79,948 | ||||||||||||
Publishing | 1,176 | 1,131 | 3,384 | 3,590 | ||||||||||||
Emerging Technologies | 3,780 | 2,922 | 8,753 | 9,582 | ||||||||||||
Total station operating expenses excluding depreciation and amortization expense | 23,971 | 27,986 | 71,505 | 93,120 | ||||||||||||
Corporate expenses excluding depreciation and amortization expense | 2,297 | 2,500 | 7,607 | 7,781 | ||||||||||||
Depreciation and amortization | 806 | 880 | 2,384 | 2,739 | ||||||||||||
Loss (gain) on sale of assets, net of disposition costs | 235 | 46 | (31,817 | ) | (76,660 | ) | ||||||||||
Loss on disposal of property and equipment | 57 | 1 | 57 | 13 | ||||||||||||
Operating income | 2,957 | 3,932 | 40,649 | 91,364 | ||||||||||||
Interest expense | (1,546 | ) | (3,000 | ) | (5,902 | ) | (12,214 | ) | ||||||||
Loss on debt extinguishment | — | (139 | ) | (771 | ) | (2,662 | ) | |||||||||
Other income, net | 40 | 10 | 92 | 24 | ||||||||||||
Income before income taxes | 1,451 | 803 | 34,068 | 76,512 | ||||||||||||
(Benefit) provision for income taxes | (98 | ) | 371 | 7,848 | 4,743 | |||||||||||
Consolidated net income | 1,549 | 432 | 26,220 | 71,769 | ||||||||||||
Net income attributable to noncontrolling interests | 837 | 711 | 2,396 | 2,358 | ||||||||||||
Net income (loss) attributable to the Company | $ | 712 | $ | (279 | ) | $ | 23,824 | $ | 69,411 | |||||||
Basic net income (loss) per common share | $ | 0.06 | $ | (0.02 | ) | $ | 1.90 | $ | 5.63 | |||||||
Diluted net income (loss) per common share | $ | 0.05 | $ | (0.02 | ) | $ | 1.77 | $ | 5.53 | |||||||
Basic weighted average shares outstanding | 12,609 | 12,347 | 12,565 | 12,321 | ||||||||||||
Diluted weighted average shares outstanding | 13,425 | 12,347 | 13,486 | 12,554 | ||||||||||||
Three months ended November 30, | Nine months ended November 30, | |||||||||||||||
OTHER DATA: | ||||||||||||||||
Station operating income (See below) | $ | 6,421 | $ | 7,453 | $ | 19,092 | $ | 25,657 | ||||||||
Cash paid for (refund from) income taxes, net | (816 | ) | 2,197 | (467 | ) | 2,178 | ||||||||||
Cash paid for interest | 1,184 | 2,237 | 4,464 | 10,558 | ||||||||||||
Capital expenditures | 51 | 353 | 155 | 1,191 | ||||||||||||
Noncash compensation by segment: | ||||||||||||||||
Radio | $ | 47 | $ | 68 | $ | 142 | $ | 346 | ||||||||
Publishing | — | 3 | 2 | 6 | ||||||||||||
Emerging Technologies | 22 | 23 | 68 | 68 | ||||||||||||
Corporate | 318 | 526 | 1,076 | 1,596 | ||||||||||||
Total | $ | 387 | $ | 620 | $ | 1,288 | $ | 2,016 | ||||||||
COMPUTATION OF STATION OPERATING INCOME: | ||||||||||||||||
Operating income | $ | 2,957 | $ | 3,932 | $ | 40,649 | $ | 91,364 | ||||||||
Plus: Depreciation and amortization | 806 | 880 | 2,384 | 2,739 | ||||||||||||
Plus: Corporate expenses | 2,297 | 2,500 | 7,607 | 7,781 | ||||||||||||
Plus: Station noncash compensation | 69 | 94 | 212 | 420 | ||||||||||||
Less: Loss (gain) on sale of assets, net of disposition costs | 235 | 46 | (31,817 | ) | (76,660 | ) | ||||||||||
Plus: Loss on disposal of property and equipment | 57 | 1 | 57 | 13 | ||||||||||||
Station operating income | $ | 6,421 | $ | 7,453 | $ | 19,092 | $ | 25,657 | ||||||||
SELECTED BALANCE SHEET INFORMATION: | November 30, 2018 | February 28, 2018 | ||||||||||||||
Total Cash and Cash Equivalents | $ | 8,616 | $ | 4,107 | ||||||||||||
Credit Agreement Debt | $ | 28,000 | $ | 78,451 | ||||||||||||
98.7FM Nonrecourse Debt | $ | 49,020 | $ | 53,919 | ||||||||||||
Other Nonrecourse Debt | $ | 10,054 | $ | 9,992 |