XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Nov. 30, 2017
Accounting Policies [Abstract]  
Calculation of Basic and Diluted Net (loss) Income Per Share from Continuing Operations
The following table sets forth the calculation of basic and diluted net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
November 30, 2016
 
November 30, 2017
 
Net Income
 
Shares
 
Net Income
Per Share
 
Net Loss
 
Shares
 
Net Loss
Per Share
 
(amounts in 000’s, except per share data)
Basic net income (loss) per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) available to common shareholders
$
17,676

 
12,114

 
$
1.46

 
$
(279
)
 
12,347

 
$
(0.02
)
Impact of equity awards

 
273

 

 

 

 

Diluted net income (loss) per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) available to common shareholders
$
17,676

 
12,387

 
$
1.43

 
$
(279
)
 
12,347

 
$
(0.02
)
 
For the nine months ended
 
November 30, 2016
 
November 30, 2017
 
Net Income
 
Shares
 
Net Income
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
  Basic net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
20,697

 
11,989

 
$
1.73

 
$
69,411

 
12,321

 
$
5.63

Impact of equity awards

 
174

 

 

 
233

 

  Diluted net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
20,697

 
12,163

 
$
1.70

 
$
69,411

 
12,554

 
$
5.53


Shares Excluded from Calculation as Effect of Conversion into Shares of Common Stock would be Antidilutive
Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:
 
For the three months ended
November 30,
 
For the nine months ended
November 30,
 
2016
 
2017
 
2016
 
2017
 
(shares in 000’s )
Equity awards
1,237

 
1,703

 
1,362

 
1,948

Antidilutive common share equivalents
1,237

 
1,703

 
1,362

 
1,948

Schedule Of Operating Results From Local Programming and Marketing Agreements
The following table summarizes certain operating results of 98.7FM for all periods presented. Net revenues for 98.7FM are solely related to LMA fees. 98.7FM is a part of our radio segment.
 
For the three months ended November 30,
 
For the nine months
ended November 30,
 
2016
 
2017
 
2016
 
2017
 
(amounts in 000's)
Net revenues
$
2,582

 
$
2,582

 
$
7,748

 
$
7,748

Station operating expenses, excluding depreciation and amortization expense
346

 
293

 
960

 
882

Interest expense
699

 
640

 
2,142

 
1,968

Schedule Of Assets And Liabilities Of Local Programming and Marketing Agreements
Assets and liabilities of 98.7FM as of February 28, 2017 and November 30, 2017 were as follows:
 
As of February 28,
 
As of November 30,
 
2017
 
2017
 
(amounts in 000's)
Current assets:
 
 
 
Restricted cash
$
1,550

 
$
1,712

Prepaid expenses
445

 
464

Other current assets
7

 
22

Total current assets
2,002


2,198

Noncurrent assets:
 
 
 
     Property and equipment, net
229

 
291

     Indefinite lived intangibles
46,390

 
46,390

     Deposits and other
6,205

 
6,475

Total noncurrent assets
52,824

 
53,156

  Total assets
$
54,826

 
$
55,354

Current liabilities:
 
 
 
Accounts payable and accrued expenses
$
54

 
$
19

Current maturities of long-term debt
6,039

 
6,451

Deferred revenue
807

 
835

Other current liabilities
205

 
190

Total current liabilities
7,105

 
7,495

Noncurrent liabilities:
 
 
 
     Long-term debt, net of current portion and unamortized debt discount
51,954

 
47,255

Total noncurrent liabilities
51,954

 
47,255

  Total liabilities
$
59,059

 
$
54,750

Restrictions on Cash and Cash Equivalents
The table below summarizes restricted cash held by the Company as of February 28, 2017 and November 30, 2017:
 
As of February 28,
 
As of November 30,
 
2017
 
2017
98.7FM LMA restricted cash
$
1,550

 
$
1,712

NextRadio LLC restricted cash
123

 

Cash held in escrow from sale of magazines restricted cash
650

 
650

Total restricted cash
$
2,323

 
$
2,362

Noncontrolling Interest
Below is a summary of the noncontrolling interest activity for the nine months ended November 30, 2016 and 2017:
 
 
Austin radio partnership
 
Digonex
 
Total noncontrolling interests
Balance, February 29, 2016
 
$
47,556

 
$
(9,159
)
 
$
38,397

Net income (loss)
 
4,453

 
(3,976
)
 
477

Distributions to noncontrolling interests
 
(4,263
)
 

 
(4,263
)
Balance, November 30, 2016
 
$
47,746

 
$
(13,135
)
 
$
34,611

 
 
 
 
 
 
 
Balance, February 28, 2017
 
$
46,830

 
$
(13,909
)
 
$
32,921

Net income (loss)
 
4,602

 
(2,244
)
 
2,358

Distributions to noncontrolling interests
 
(3,556
)
 

 
(3,556
)
Balance, November 30, 2017
 
$
47,876

 
$
(16,153
)
 
$
31,723