Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | Smaller reporting company | ý | ||
Emerging Growth Company | ¨ |
11,626,611 | Shares of Class A Common Stock, $.01 Par Value | ||
1,142,366 | Shares of Class B Common Stock, $.01 Par Value | ||
— | Shares of Class C Common Stock, $.01 Par Value |
Page | |
Three Months Ended November 30, | Nine Months Ended November 30, | ||||||||||||||
2016 | 2017 | 2016 | 2017 | ||||||||||||
NET REVENUES | $ | 56,299 | $ | 35,345 | $ | 171,075 | $ | 118,357 | |||||||
OPERATING EXPENSES: | |||||||||||||||
Station operating expenses excluding depreciation and amortization expense of $934, $700, $3,129 and $2,195, respectively | 45,426 | 27,986 | 135,406 | 93,120 | |||||||||||
Corporate expenses excluding depreciation and amortization expense of $198, $180, $617, and $544, respectively | 3,397 | 2,500 | 8,894 | 7,781 | |||||||||||
Impairment loss on intangible assets | — | — | 2,988 | — | |||||||||||
Depreciation and amortization | 1,132 | 880 | 3,746 | 2,739 | |||||||||||
(Gain) loss on sale of assets, net of disposition costs | (17,491 | ) | 46 | (17,491 | ) | (76,660 | ) | ||||||||
Loss on disposal of property and equipment | — | 1 | 125 | 13 | |||||||||||
Total operating expenses | 32,464 | 31,413 | 133,668 | 26,993 | |||||||||||
OPERATING INCOME | 23,835 | 3,932 | 37,407 | 91,364 | |||||||||||
OTHER EXPENSE: | |||||||||||||||
Interest expense | (4,481 | ) | (3,000 | ) | (13,929 | ) | (12,214 | ) | |||||||
Loss on debt extinguishment | (478 | ) | (139 | ) | (478 | ) | (2,662 | ) | |||||||
Other income, net | 10 | 10 | 142 | 24 | |||||||||||
Total other expense | (4,949 | ) | (3,129 | ) | (14,265 | ) | (14,852 | ) | |||||||
INCOME BEFORE INCOME TAXES | 18,886 | 803 | 23,142 | 76,512 | |||||||||||
PROVISION FOR INCOME TAXES | 629 | 371 | 1,968 | 4,743 | |||||||||||
CONSOLIDATED NET INCOME | 18,257 | 432 | 21,174 | 71,769 | |||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 581 | 711 | 477 | 2,358 | |||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | $ | 17,676 | $ | (279 | ) | $ | 20,697 | $ | 69,411 | ||||||
NET INCOME (LOSS) PER SHARE - BASIC | $ | 1.46 | $ | (0.02 | ) | $ | 1.73 | $ | 5.63 | ||||||
NET INCOME (LOSS) PER SHARE - DILUTED | $ | 1.43 | $ | (0.02 | ) | $ | 1.70 | $ | 5.53 | ||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: | |||||||||||||||
Basic | 12,114 | 12,347 | 11,989 | 12,321 | |||||||||||
Diluted | 12,387 | 12,347 | 12,163 | 12,554 |
Three Months Ended November 30, | Nine Months Ended November 30, | ||||||||||||||
2016 | 2017 | 2016 | 2017 | ||||||||||||
CONSOLIDATED NET INCOME | $ | 18,257 | $ | 432 | $ | 21,174 | $ | 71,769 | |||||||
LESS: COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 581 | 711 | 477 | 2,358 | |||||||||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | 17,676 | $ | (279 | ) | $ | 20,697 | $ | 69,411 |
February 28, 2017 | November 30, 2017 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 11,349 | $ | 3,897 | |||
Restricted cash | 2,323 | 2,362 | |||||
Accounts receivable, net | 26,484 | 23,274 | |||||
Prepaid expenses | 4,798 | 4,250 | |||||
Other current assets | 1,503 | 1,457 | |||||
Total current assets | 46,457 | 35,240 | |||||
PROPERTY AND EQUIPMENT, NET | 30,845 | 28,161 | |||||
INTANGIBLE ASSETS (NOTE 3): | |||||||
Indefinite-lived intangibles | 197,666 | 195,648 | |||||
Goodwill | 4,603 | 4,603 | |||||
Other intangibles, net | 1,523 | 1,202 | |||||
Total intangible assets | 203,792 | 201,453 | |||||
OTHER ASSETS, NET | 8,244 | 8,501 | |||||
Total assets | $ | 289,338 | $ | 273,355 |
February 28, 2017 | November 30, 2017 | ||||||
(Unaudited) | |||||||
LIABILITIES AND (DEFICIT) EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable and accrued expenses | $ | 13,398 | $ | 5,276 | |||
Current maturities of long-term debt (Note 4) | 23,600 | 16,101 | |||||
Accrued salaries and commissions | 6,238 | 2,839 | |||||
Deferred revenue | 4,560 | 4,602 | |||||
Other current liabilities | 6,807 | 3,528 | |||||
Total current liabilities | 54,603 | 32,346 | |||||
LONG-TERM DEBT, NET OF CURRENT MATURITIES (NOTE 4) | 190,372 | 123,792 | |||||
OTHER NONCURRENT LIABILITIES | 4,842 | 5,728 | |||||
DEFERRED INCOME TAXES | 43,537 | 45,418 | |||||
Total liabilities | 293,354 | 207,284 | |||||
COMMITMENTS AND CONTINGENCIES | |||||||
(DEFICIT) EQUITY: | |||||||
Class A common stock, $.01 par value; authorized 42,500,000 shares; issued and outstanding 11,278,065 shares at February 28, 2017 and 11,626,611 shares at November 30, 2017 | 113 | 116 | |||||
Class B common stock, $.01 par value; authorized 7,500,000 shares; issued and outstanding 1,142,366 shares at February 28, 2017 and November 30, 2017 | 11 | 11 | |||||
Additional paid-in capital | 592,320 | 594,191 | |||||
Accumulated deficit | (629,381 | ) | (559,970 | ) | |||
Total shareholders’ (deficit) equity | (36,937 | ) | 34,348 | ||||
NONCONTROLLING INTERESTS | 32,921 | 31,723 | |||||
Total (deficit) equity | (4,016 | ) | 66,071 | ||||
Total liabilities and (deficit) equity | $ | 289,338 | $ | 273,355 |
Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Noncontrolling Interests | Total (Deficit) Equity | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||
Balance, February 28, 2017 | 11,278,065 | $ | 113 | 1,142,366 | $ | 11 | $ | 592,320 | $ | (629,381 | ) | $ | 32,921 | $ | (4,016 | ) | |||||||||||||
Net income | 69,411 | 2,358 | 71,769 | ||||||||||||||||||||||||||
Issuance of common stock to employees and officers | 296,296 | 3 | 1,740 | 1,743 | |||||||||||||||||||||||||
Exercise of stock options | 52,250 | 131 | 131 | ||||||||||||||||||||||||||
Distributions to noncontrolling interests | (3,556 | ) | (3,556 | ) | |||||||||||||||||||||||||
Balance, November 30, 2017 | 11,626,611 | $ | 116 | 1,142,366 | $ | 11 | $ | 594,191 | $ | (559,970 | ) | $ | 31,723 | $ | 66,071 |
EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in thousands) | |||||||
Nine Months Ended November 30, | |||||||
2016 | 2017 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Consolidated net income | $ | 21,174 | $ | 71,769 | |||
Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities - | |||||||
Impairment loss on intangible assets | 2,988 | — | |||||
Gain on sale of assets, net of disposition costs | (17,491 | ) | (76,660 | ) | |||
Depreciation and amortization | 3,746 | 2,739 | |||||
Amortization of debt discount | 1,270 | 2,011 | |||||
Noncash accretion of debt | 557 | 474 | |||||
Loss on debt extinguishment | 478 | 2,662 | |||||
Provision for bad debts | 161 | 743 | |||||
Provision for deferred income taxes | 1,900 | 1,881 | |||||
Noncash compensation | 2,217 | 2,016 | |||||
Loss on disposal of property and equipment | 125 | 13 | |||||
Changes in assets and liabilities - | |||||||
Restricted cash | (631 | ) | (39 | ) | |||
Accounts receivable | (2,732 | ) | 2,467 | ||||
Prepaid expenses and other current assets | 532 | 576 | |||||
Other assets | (715 | ) | (483 | ) | |||
Accounts payable and accrued liabilities | (2,728 | ) | (11,521 | ) | |||
Deferred revenue | (146 | ) | 109 | ||||
Income taxes | (87 | ) | (129 | ) | |||
Other liabilities | (916 | ) | (2,092 | ) | |||
Net cash provided by (used in) operating activities | 9,702 | (3,464 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment | (1,403 | ) | (1,191 | ) | |||
Net proceeds from the sale of assets | 23,466 | 80,130 | |||||
Distributions from investments, net | 66 | — | |||||
Proceeds from the sale of property and equipment | 283 | — | |||||
Other | (35 | ) | — | ||||
Net cash provided by investing activities | 22,377 | 78,939 |
EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in thousands) | |||||||
Nine Months Ended November 30, | |||||||
2016 | 2017 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Payments on long-term debt | (45,862 | ) | (98,281 | ) | |||
Proceeds from long-term debt | 16,000 | 20,690 | |||||
Debt-related costs | (32 | ) | (1,636 | ) | |||
Distributions to noncontrolling interests | (4,263 | ) | (3,556 | ) | |||
Proceeds from the exercise of stock options | 115 | 131 | |||||
Purchase of Class A common stock | (5 | ) | — | ||||
Settlement of tax withholding obligations on stock issued to employees | (431 | ) | (275 | ) | |||
Net cash used in financing activities | (34,478 | ) | (82,927 | ) | |||
DECREASE IN CASH AND CASH EQUIVALENTS | (2,399 | ) | (7,452 | ) | |||
CASH AND CASH EQUIVALENTS: | |||||||
Beginning of period | 4,456 | 11,349 | |||||
End of period | $ | 2,057 | $ | 3,897 | |||
SUPPLEMENTAL DISCLOSURES: | |||||||
Cash paid for interest | $ | 12,082 | $ | 10,558 | |||
Cash paid for income taxes, net | 112 | 2,178 | |||||
Noncash financing transactions- | |||||||
Stock issued to employees and directors | 2,217 | 2,016 |
For the three months ended | |||||||||||||||||||||
November 30, 2016 | November 30, 2017 | ||||||||||||||||||||
Net Income | Shares | Net Income Per Share | Net Loss | Shares | Net Loss Per Share | ||||||||||||||||
(amounts in 000’s, except per share data) | |||||||||||||||||||||
Basic net income (loss) per common share: | |||||||||||||||||||||
Net income (loss) available to common shareholders | $ | 17,676 | 12,114 | $ | 1.46 | $ | (279 | ) | 12,347 | $ | (0.02 | ) | |||||||||
Impact of equity awards | — | 273 | — | — | |||||||||||||||||
Diluted net income (loss) per common share: | |||||||||||||||||||||
Net income (loss) available to common shareholders | $ | 17,676 | 12,387 | $ | 1.43 | $ | (279 | ) | 12,347 | $ | (0.02 | ) |
For the nine months ended | |||||||||||||||||||||
November 30, 2016 | November 30, 2017 | ||||||||||||||||||||
Net Income | Shares | Net Income Per Share | Net Income | Shares | Net Income Per Share | ||||||||||||||||
(amounts in 000’s, except per share data) | |||||||||||||||||||||
Basic net income per common share: | |||||||||||||||||||||
Net income available to common shareholders | $ | 20,697 | 11,989 | $ | 1.73 | $ | 69,411 | 12,321 | $ | 5.63 | |||||||||||
Impact of equity awards | — | 174 | — | — | 233 | — | |||||||||||||||
Diluted net income per common share: | |||||||||||||||||||||
Net income available to common shareholders | $ | 20,697 | 12,163 | $ | 1.70 | $ | 69,411 | 12,554 | $ | 5.53 |
For the three months ended November 30, | For the nine months ended November 30, | ||||||||||
2016 | 2017 | 2016 | 2017 | ||||||||
(shares in 000’s ) | |||||||||||
Equity awards | 1,237 | 1,703 | 1,362 | 1,948 | |||||||
Antidilutive common share equivalents | 1,237 | 1,703 | 1,362 | 1,948 |
For the three months ended November 30, | For the nine months ended November 30, | ||||||||||||||
2016 | 2017 | 2016 | 2017 | ||||||||||||
(amounts in 000's) | |||||||||||||||
Net revenues | $ | 2,582 | $ | 2,582 | $ | 7,748 | $ | 7,748 | |||||||
Station operating expenses, excluding depreciation and amortization expense | 346 | 293 | 960 | 882 | |||||||||||
Interest expense | 699 | 640 | 2,142 | 1,968 |
As of February 28, | As of November 30, | ||||||
2017 | 2017 | ||||||
(amounts in 000's) | |||||||
Current assets: | |||||||
Restricted cash | $ | 1,550 | $ | 1,712 | |||
Prepaid expenses | 445 | 464 | |||||
Other current assets | 7 | 22 | |||||
Total current assets | 2,002 | 2,198 | |||||
Noncurrent assets: | |||||||
Property and equipment, net | 229 | 291 | |||||
Indefinite lived intangibles | 46,390 | 46,390 | |||||
Deposits and other | 6,205 | 6,475 | |||||
Total noncurrent assets | 52,824 | 53,156 | |||||
Total assets | $ | 54,826 | $ | 55,354 | |||
Current liabilities: | |||||||
Accounts payable and accrued expenses | $ | 54 | $ | 19 | |||
Current maturities of long-term debt | 6,039 | 6,451 | |||||
Deferred revenue | 807 | 835 | |||||
Other current liabilities | 205 | 190 | |||||
Total current liabilities | 7,105 | 7,495 | |||||
Noncurrent liabilities: | |||||||
Long-term debt, net of current portion and unamortized debt discount | 51,954 | 47,255 | |||||
Total noncurrent liabilities | 51,954 | 47,255 | |||||
Total liabilities | $ | 59,059 | $ | 54,750 |
As of February 28, | As of November 30, | ||||||
2017 | 2017 | ||||||
98.7FM LMA restricted cash | $ | 1,550 | $ | 1,712 | |||
NextRadio LLC restricted cash | 123 | — | |||||
Cash held in escrow from sale of magazines restricted cash | 650 | 650 | |||||
Total restricted cash | $ | 2,323 | $ | 2,362 |
Austin radio partnership | Digonex | Total noncontrolling interests | ||||||||||
Balance, February 29, 2016 | $ | 47,556 | $ | (9,159 | ) | $ | 38,397 | |||||
Net income (loss) | 4,453 | (3,976 | ) | 477 | ||||||||
Distributions to noncontrolling interests | (4,263 | ) | — | (4,263 | ) | |||||||
Balance, November 30, 2016 | $ | 47,746 | $ | (13,135 | ) | $ | 34,611 | |||||
Balance, February 28, 2017 | $ | 46,830 | $ | (13,909 | ) | $ | 32,921 | |||||
Net income (loss) | 4,602 | (2,244 | ) | 2,358 | ||||||||
Distributions to noncontrolling interests | (3,556 | ) | — | (3,556 | ) | |||||||
Balance, November 30, 2017 | $ | 47,876 | $ | (16,153 | ) | $ | 31,723 |
Nine Months Ended November 30, | |||
2016 | 2017 | ||
Risk-Free Interest Rate: | 0.9% - 1.2% | 1.7% - 2.0% | |
Expected Dividend Yield: | 0% | 0% | |
Expected Life (Years): | 4.3 | 4.4 | |
Expected Volatility: | 55.5% - 60.0% | 52.9% - 53.9% |
Options | Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | |||||||||
Outstanding, beginning of period | 2,559,643 | $ | 5.17 | |||||||||
Granted | 341,250 | 2.79 | ||||||||||
Exercised | 52,250 | 2.51 | ||||||||||
Forfeited | 24,581 | 3.34 | ||||||||||
Expired | 118,984 | 11.18 | ||||||||||
Outstanding, end of period | 2,705,078 | 4.67 | 6.7 | $ | 1,778 | |||||||
Exercisable, end of period | 1,444,799 | 5.49 | 4.8 | $ | 777 |
Options | Weighted Average Grant Date Fair Value | |||||
Nonvested, beginning of period | 1,090,375 | $ | 2.26 | |||
Granted | 341,250 | 1.25 | ||||
Vested | 146,765 | 4.22 | ||||
Forfeited | 24,581 | 1.60 | ||||
Nonvested, end of period | 1,260,279 | 1.77 |
Awards | Price | |||||
Grants outstanding, beginning of period | 196,706 | $ | 4.64 | |||
Granted | 395,366 | 2.94 | ||||
Vested (restriction lapsed) | 201,178 | 3.61 | ||||
Grants outstanding, end of period | 390,894 | 3.45 |
Three Months Ended November 30, | Nine Months Ended November 30, | ||||||||||||||
2016 | 2017 | 2016 | 2017 | ||||||||||||
Station operating expenses | $ | 221 | $ | 94 | $ | 755 | $ | 420 | |||||||
Corporate expenses | 480 | 526 | 1,462 | 1,596 | |||||||||||
Stock-based compensation expense included in operating expenses | $ | 701 | $ | 620 | $ | 2,217 | $ | 2,016 |
As of February 28, 2017 | As of November 30, 2017 | |||||||||||||||||||||
(in 000's) | ||||||||||||||||||||||
Weighted Average Remaining Useful Life (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||
Trademarks | 7.6 | $ | 696 | $ | 545 | $ | 151 | $ | 397 | $ | 321 | $ | 76 | |||||||||
Customer lists | N/A | 315 | 289 | 26 | — | — | — | |||||||||||||||
Programming agreement | 3.8 | 2,154 | 808 | 1,346 | 2,154 | 1,028 | 1,126 | |||||||||||||||
Total | $ | 3,165 | $ | 1,642 | $ | 1,523 | $ | 2,551 | $ | 1,349 | $ | 1,202 |
Year ended February 28 (29), | Expected Amortization Expense | |||
(in 000's) | ||||
Remainder of 2018 | $ | 77 | ||
2019 | 304 | |||
2020 | 304 | |||
2021 | 304 | |||
2022 | 181 | |||
Thereafter | 32 | |||
Total | $ | 1,202 |
February 28, 2017 | November 30, 2017 | ||||||
2014 Credit Agreement debt : | |||||||
Revolver | $ | — | $ | 9,000 | |||
Term Loan | 152,245 | 69,451 | |||||
Total 2014 Credit Agreement debt | 152,245 | 78,451 | |||||
98.7FM non-recourse debt | 59,958 | 55,471 | |||||
Other non-recourse debt (1) | 8,807 | 9,971 | |||||
Less: Current maturities | (23,600 | ) | (16,101 | ) | |||
Less: Unamortized original issue discount | (7,038 | ) | (4,000 | ) | |||
Total long-term debt | $ | 190,372 | $ | 123,792 |
As of November 30, 2017 | |||||||
Covenant Requirement | Actual Results | ||||||
Minimum Consolidated EBITDA | $ | 13.6 | million | $ | 16.4 | million | |
Minimum Interest Coverage Ratio | 1.60 : 1.00 | 2.51 : 1.00 |
2014 Credit Agreement | 98.7FM Non-recourse | Other Non-recourse | ||||||||||||||||||
Year ended February 28 (29), | Revolver | Term Loan | Debt | Debt | Total Payments | |||||||||||||||
Remainder of 2018 | $ | — | $ | — | $ | 1,552 | $ | — | $ | 1,552 | ||||||||||
2019 | 9,000 | — | 6,587 | — | 15,587 | |||||||||||||||
2020 | — | 69,451 | 7,150 | — | 76,601 | |||||||||||||||
2021 | — | — | 7,755 | 6,239 | 13,994 | |||||||||||||||
2022 | — | — | 8,394 | 4,000 | 12,394 | |||||||||||||||
Thereafter | — | — | 24,033 | — | 24,033 | |||||||||||||||
Total | $ | 9,000 | $ | 69,451 | $ | 55,471 | $ | 10,239 | $ | 144,161 |
As of November 30, 2017 | |||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Quoted Prices in Active Markets for Identical Assets or Liabilities | Significant Other Observable Inputs | Significant Unobservable Inputs | Total | ||||||||||||
(in 000's) | |||||||||||||||
Available for sale securities | $ | — | $ | — | $ | 800 | $ | 800 | |||||||
Total assets measured at fair value on a recurring basis | $ | — | $ | — | $ | 800 | $ | 800 | |||||||
As of February 28, 2017 | |||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Quoted Prices in Active Markets for Identical Assets or Liabilities | Significant Other Observable Inputs | Significant Unobservable Inputs | Total | ||||||||||||
(in 000's) | |||||||||||||||
Available for sale securities | $ | — | $ | — | $ | 800 | $ | 800 | |||||||
Total assets measured at fair value on a recurring basis | $ | — | $ | — | $ | 800 | $ | 800 |
Three Months Ended November 30, 2017 | Radio | Publishing | Corporate & Emerging Technologies | Consolidated | |||||||||||
Net revenues | $ | 33,980 | $ | 1,129 | $ | 236 | $ | 35,345 | |||||||
Station operating expenses excluding and depreciation and amortization expense | 23,933 | 1,131 | 2,922 | 27,986 | |||||||||||
Corporate expenses excluding depreciation and amortization expense | — | — | 2,500 | 2,500 | |||||||||||
Depreciation and amortization | 675 | 4 | 201 | 880 | |||||||||||
Loss on sale of assets, including disposition costs | — | 46 | — | 46 | |||||||||||
Loss on disposal of property and equipment | — | 1 | — | 1 | |||||||||||
Operating income (loss) | $ | 9,372 | $ | (53 | ) | $ | (5,387 | ) | $ | 3,932 |
Three Months Ended November 30, 2016 | Radio | Publishing | Corporate & Emerging Technologies | Consolidated | |||||||||||
Net revenues | $ | 42,462 | $ | 13,633 | $ | 204 | $ | 56,299 | |||||||
Station operating expenses excluding LMA fees and depreciation and amortization expense | 28,979 | 13,828 | 2,619 | 45,426 | |||||||||||
Corporate expenses excluding depreciation and amortization expense | — | — | 3,397 | 3,397 | |||||||||||
Depreciation and amortization | 854 | 59 | 219 | 1,132 | |||||||||||
Gain on sale of assets, net of disposition costs | — | (17,491 | ) | — | (17,491 | ) | |||||||||
Operating income (loss) | $ | 12,629 | $ | 17,237 | $ | (6,031 | ) | $ | 23,835 |
Nine Months Ended November 30, 2017 | Radio | Publishing | Corporate & Emerging Technologies | Consolidated | |||||||||||
Net revenues | $ | 114,450 | $ | 3,119 | $ | 788 | $ | 118,357 | |||||||
Station operating expenses excluding depreciation and amortization expense | 79,948 | 3,590 | 9,582 | 93,120 | |||||||||||
Corporate expenses excluding depreciation and amortization expense | — | — | 7,781 | 7,781 | |||||||||||
Depreciation and amortization | 2,119 | 14 | 606 | 2,739 | |||||||||||
(Gain) loss on sale of assets, net of disposition costs | (76,745 | ) | 85 | — | (76,660 | ) | |||||||||
Loss on disposal of property and equipment | — | 13 | — | 13 | |||||||||||
Operating income (loss) | $ | 109,128 | $ | (583 | ) | $ | (17,181 | ) | $ | 91,364 | |||||
Nine Months Ended November 30, 2016 | Radio | Publishing | Corporate & Emerging Technologies | Consolidated | |||||||||||
Net revenues | $ | 131,133 | $ | 39,344 | $ | 598 | $ | 171,075 | |||||||
Station operating expenses excluding depreciation and amortization expense | 87,915 | 40,265 | 7,226 | 135,406 | |||||||||||
Corporate expenses excluding depreciation and amortization expense | — | — | 8,894 | 8,894 | |||||||||||
Impairment loss | — | — | 2,988 | 2,988 | |||||||||||
Depreciation and amortization | 2,642 | 201 | 903 | 3,746 | |||||||||||
Gain on sale of assets, net of disposition costs | — | (17,491 | ) | — | (17,491 | ) | |||||||||
Loss on disposal of property and equipment | 125 | — | — | 125 | |||||||||||
Operating income (loss) | $ | 40,451 | $ | 16,369 | $ | (19,413 | ) | $ | 37,407 |
Total Assets | Radio | Publishing | Corporate & Emerging Technologies | Consolidated | |||||||||||
As of February 28, 2017 | $ | 260,228 | $ | 1,746 | $ | 27,364 | $ | 289,338 | |||||||
As of November 30, 2017 | $ | 254,026 | $ | 711 | $ | 18,618 | $ | 273,355 |
For the three months ended November 30, | For the nine months ended November 30, | ||||||||||||||
2016 | 2017 | 2016 | 2017 | ||||||||||||
Net revenues | $ | 6,058 | $ | — | $ | 19,443 | $ | 7,818 | |||||||
Station operating expenses, excluding depreciation and amortization expense | 4,367 | 177 | 13,096 | 7,105 | |||||||||||
Depreciation and amortization | 99 | — | 306 | 63 | |||||||||||
Gain on sale of assets, net of disposition costs | — | — | — | (76,745 | ) | ||||||||||
Operating income (loss) | 1,592 | (177 | ) | 6,041 | 77,395 | ||||||||||
Interest expense | 1,302 | — | 3,935 | 2,479 | |||||||||||
Income (loss) before income taxes | 290 | (177 | ) | 2,106 | 74,916 |
For the three months ended November 30, (unaudited) | For the nine months ended November 30, (unaudited) | ||||||||||||||
2016 | 2017 | 2016 | 2017 | ||||||||||||
Net revenues | $ | 36,935 | $ | 35,344 | $ | 113,621 | $ | 110,545 | |||||||
Station operating expenses, excluding depreciation and amortization expense | 27,786 | 27,802 | 84,134 | 85,915 | |||||||||||
Consolidated net income | 925 | 732 | 3,148 | 2,790 | |||||||||||
Net income attributable to the Company | 344 | 21 | 2,671 | 432 | |||||||||||
Net income per share - basic | $ | 0.03 | $ | 0.00 | $ | 0.22 | $ | 0.04 | |||||||
Net income per share - diluted | $ | 0.03 | $ | 0.00 | $ | 0.22 | $ | 0.03 |
• | general economic and business conditions; |
• | fluctuations in the demand for advertising and demand for different types of advertising media; |
• | our ability to service our outstanding debt; |
• | competition from new or different media and technologies; |
• | loss of key personnel; |
• | increased competition in our markets and the broadcasting industry, including our competitors changing the format of a station they operate to more directly compete with a station we operate in the same market; |
• | our ability to attract and secure programming, on-air talent, writers and photographers; |
• | inability to obtain (or to obtain timely) necessary approvals for purchase or sale transactions or to complete the transactions for other reasons generally beyond our control; |
• | increases in the costs of programming, including on-air talent; |
• | fluctuations in the market price of publicly traded and other securities; |
• | new or changing regulations of the Federal Communications Commission or other governmental agencies; |
• | changes in radio audience measurement methodologies; |
• | war, terrorist acts or political instability; and other factors mentioned in other documents filed by the Company with the Securities and Exchange Commission. |
Three Months Ended November 30, | Nine Months Ended November 30, | ||||||||||||||||||||||||||
2016 | % of Total | 2017 | % of Total | 2016 | % of Total | 2017 | % of Total | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
Net revenues: | |||||||||||||||||||||||||||
Local | $ | 31,636 | 56.2 | % | $ | 19,727 | 55.8 | % | $ | 96,153 | 56.2 | % | $ | 65,210 | 55.1 | % | |||||||||||
National | 5,842 | 10.4 | % | 4,111 | 11.6 | % | 17,349 | 10.1 | % | 12,898 | 10.9 | % | |||||||||||||||
Political | 927 | 1.6 | % | 167 | 0.5 | % | 2,091 | 1.2 | % | 336 | 0.3 | % | |||||||||||||||
Publication Sales | 1,048 | 1.9 | % | 103 | 0.3 | % | 3,742 | 2.2 | % | 312 | 0.3 | % | |||||||||||||||
Non Traditional | 6,208 | 11.0 | % | 3,580 | 10.1 | % | 19,772 | 11.6 | % | 14,831 | 12.5 | % | |||||||||||||||
LMA Fees | 2,582 | 4.6 | % | 2,582 | 7.3 | % | 7,748 | 4.5 | % | 8,169 | 6.9 | % | |||||||||||||||
Digital | 3,713 | 6.6 | % | 2,350 | 6.6 | % | 11,828 | 6.9 | % | 8,150 | 6.9 | % | |||||||||||||||
Other | 4,343 | 7.7 | % | 2,725 | 7.8 | % | 12,392 | 7.3 | % | 8,451 | 7.1 | % | |||||||||||||||
Total net revenues | $ | 56,299 | $ | 35,345 | $ | 171,075 | $ | 118,357 |
For the three months ended November 30, (unaudited) | For the nine months ended November 30, (unaudited) | ||||||||||||||
2016 | 2017 | 2016 | 2017 | ||||||||||||
Net revenues | $ | 36,935 | $ | 35,344 | $ | 113,621 | $ | 110,545 | |||||||
Station operating expenses, excluding depreciation and amortization expense | 27,786 | 27,802 | 84,134 | 85,915 | |||||||||||
Consolidated net income | 925 | 732 | 3,148 | 2,790 | |||||||||||
Net income attributable to the Company | 344 | 21 | 2,671 | 432 | |||||||||||
Net income per share - basic | $ | 0.03 | $ | 0.00 | $ | 0.22 | $ | 0.04 | |||||||
Net income per share - diluted | $ | 0.03 | $ | 0.00 | $ | 0.22 | $ | 0.03 |
For the Three Months Ended November 30, | For the Nine Months Ended November 30, | ||||||||||||||||||||||||||||
2016 | 2017 | $ Change | % Change | 2016 | 2017 | $ Change | % Change | ||||||||||||||||||||||
(As reported, amounts in thousands) | |||||||||||||||||||||||||||||
Net revenues: | |||||||||||||||||||||||||||||
Radio | $ | 42,462 | $ | 33,980 | $ | (8,482 | ) | (20.0 | )% | $ | 131,133 | $ | 114,450 | $ | (16,683 | ) | (12.7 | )% | |||||||||||
Publishing | 13,633 | 1,129 | (12,504 | ) | (91.7 | )% | 39,344 | 3,119 | (36,225 | ) | (92.1 | )% | |||||||||||||||||
Emerging Technologies | 204 | 236 | 32 | 15.7 | % | 598 | 788 | 190 | 31.8 | % | |||||||||||||||||||
Total net revenues | $ | 56,299 | $ | 35,345 | $ | (20,954 | ) | (37.2 | )% | $ | 171,075 | $ | 118,357 | $ | (52,718 | ) | (30.8 | )% |
For the Three Months Ended November 30, | For the Nine Months Ended November 30, | ||||||||||||||||||||||||||||
2016 | 2017 | $ Change | % Change | 2016 | 2017 | $ Change | % Change | ||||||||||||||||||||||
(As reported, amounts in thousands) | |||||||||||||||||||||||||||||
Station operating expenses excluding depreciation and amortization expense: | |||||||||||||||||||||||||||||
Radio | $ | 28,979 | $ | 23,933 | $ | (5,046 | ) | (17.4 | )% | $ | 87,915 | $ | 79,948 | $ | (7,967 | ) | (9.1 | )% | |||||||||||
Publishing | 13,828 | 1,131 | (12,697 | ) | (91.8 | )% | 40,265 | 3,590 | (36,675 | ) | (91.1 | )% | |||||||||||||||||
Emerging Technologies | 2,619 | 2,922 | 303 | 11.6 | % | 7,226 | 9,582 | 2,356 | 32.6 | % | |||||||||||||||||||
Total station operating expenses excluding depreciation and amortization expense | $ | 45,426 | $ | 27,986 | $ | (17,440 | ) | (38.4 | )% | $ | 135,406 | $ | 93,120 | $ | (42,286 | ) | (31.2 | )% |
For the Three Months Ended November 30, | For the Nine Months Ended November 30, | ||||||||||||||||||||||||||||
2016 | 2017 | $ Change | % Change | 2016 | 2017 | $ Change | % Change | ||||||||||||||||||||||
(As reported, amounts in thousands) | |||||||||||||||||||||||||||||
Corporate expenses excluding depreciation and amortization expense | $ | 3,397 | $ | 2,500 | $ | (897 | ) | (26.4 | )% | $ | 8,894 | $ | 7,781 | $ | (1,113 | ) | (12.5 | )% |
For the Three Months Ended November 30, | For the Nine Months Ended November 30, | |||||||||||||||||||||||||||
2016 | 2017 | $ Change | % Change | 2016 | 2017 | $ Change | % Change | |||||||||||||||||||||
(As reported, amounts in thousands) | ||||||||||||||||||||||||||||
Impairment loss on intangible assets | $ | — | $ | — | $ | — | N/A | $ | 2,988 | $ | — | $ | (2,988 | ) | (100.0 | )% |
For the Three Months Ended November 30, | For the Nine Months Ended November 30, | ||||||||||||||||||||||||||||
2016 | 2017 | $ Change | % Change | 2016 | 2017 | $ Change | % Change | ||||||||||||||||||||||
(As reported, amounts in thousands) | |||||||||||||||||||||||||||||
Depreciation and amortization: | |||||||||||||||||||||||||||||
Radio | $ | 854 | $ | 675 | $ | (179 | ) | (21.0 | )% | $ | 2,642 | $ | 2,119 | $ | (523 | ) | (19.8 | )% | |||||||||||
Publishing | 59 | 4 | (55 | ) | (93.2 | )% | 201 | 14 | (187 | ) | (93.0 | )% | |||||||||||||||||
Corporate & Emerging Technologies | 219 | 201 | (18 | ) | (8.2 | )% | 903 | 606 | (297 | ) | (32.9 | )% | |||||||||||||||||
Total depreciation and amortization | $ | 1,132 | $ | 880 | $ | (252 | ) | (22.3 | )% | $ | 3,746 | $ | 2,739 | $ | (1,007 | ) | (26.9 | )% |
For the Three Months Ended November 30, | For the Nine Months Ended November 30, | ||||||||||||||||||||||||||
2016 | 2017 | $ Change | % Change | 2016 | 2017 | $ Change | % Change | ||||||||||||||||||||
(As reported, amounts in thousands) | |||||||||||||||||||||||||||
(Gain) loss on sale of assets, net of disposition costs: | |||||||||||||||||||||||||||
Radio | $ | — | — | $ | — | N/A | $ | — | (76,745 | ) | $ | (76,745 | ) | N/A | |||||||||||||
Publishing | (17,491 | ) | 46 | 17,537 | N/M | (17,491 | ) | 85 | 17,576 | N/M | |||||||||||||||||
Total (gain) loss on sale of assets, net of disposition costs | $ | (17,491 | ) | $ | 46 | $ | 17,537 | N/M | $ | (17,491 | ) | $ | (76,660 | ) | $ | (59,169 | ) | 338.3% |
For the Three Months Ended November 30, | For the Nine Months Ended November 30, | ||||||||||||||||||||||||||||
2016 | 2017 | $ Change | % Change | 2016 | 2017 | $ Change | % Change | ||||||||||||||||||||||
(As reported, amounts in thousands) | |||||||||||||||||||||||||||||
Operating income: | |||||||||||||||||||||||||||||
Radio | $ | 12,629 | $ | 9,372 | $ | (3,257 | ) | (25.8 | )% | $ | 40,451 | $ | 109,128 | $ | 68,677 | 169.8 | % | ||||||||||||
Publishing | 17,237 | (53 | ) | (17,290 | ) | 100.3 | % | 16,369 | (583 | ) | (16,952 | ) | 103.6 | % | |||||||||||||||
Corporate & Emerging Technologies | (6,031 | ) | (5,387 | ) | 644 | 10.7 | % | (19,413 | ) | (17,181 | ) | 2,232 | 11.5 | % | |||||||||||||||
Total operating income: | $ | 23,835 | $ | 3,932 | $ | (19,903 | ) | (83.5 | )% | $ | 37,407 | $ | 91,364 | $ | 53,957 | 144.2 | % |
For the Three Months Ended November 30, | For the Nine Months Ended November 30, | ||||||||||||||||||||||||||||
2016 | 2017 | $ Change | % Change | 2016 | 2017 | $ Change | % Change | ||||||||||||||||||||||
(As reported, amounts in thousands) | |||||||||||||||||||||||||||||
Interest expense | $ | (4,481 | ) | $ | (3,000 | ) | $ | 1,481 | (33.1 | )% | $ | (13,929 | ) | $ | (12,214 | ) | $ | 1,715 | (12.3 | )% |
For the Three Months Ended November 30, | For the Nine Months Ended November 30, | ||||||||||||||||||||||||||||
2016 | 2017 | $ Change | % Change | 2016 | 2017 | $ Change | % Change | ||||||||||||||||||||||
(As reported, amounts in thousands) | |||||||||||||||||||||||||||||
Loss on debt extinguishment | $ | (478 | ) | $ | (139 | ) | $ | 339 | (70.9 | )% | $ | (478 | ) | $ | (2,662 | ) | $ | (2,184 | ) | 456.9 | % |
For the Three Months Ended November 30, | For the Nine Months Ended November 30, | |||||||||||||||||||||||||||
2016 | 2017 | $ Change | % Change | 2016 | 2017 | $ Change | % Change | |||||||||||||||||||||
(As reported, amounts in thousands) | ||||||||||||||||||||||||||||
Provision for income taxes | $ | 629 | $ | 371 | $ | (258 | ) | (41.0)% | $ | 1,968 | $ | 4,743 | $ | 2,775 | 141.0 | % |
For the Three Months Ended November 30, | For the Nine Months Ended November 30, | |||||||||||||||||||||||||||
2016 | 2017 | $ Change | % Change | 2016 | 2017 | $ Change | % Change | |||||||||||||||||||||
(As reported, amounts in thousands) | ||||||||||||||||||||||||||||
Consolidated net income | $ | 18,257 | $ | 432 | $ | (17,825 | ) | N/M | $ | 21,174 | $ | 71,769 | $ | 50,595 | 238.9 | % |
Period | (a) Total Number of Shares Purchased | (b) Average Price Paid Per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | (d) Maximum Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs (in 000’s) | ||||||||||
Class A Common Stock | ||||||||||||||
September 1, 2017 - September 30, 2017 | — | $ | — | — | $ | — | ||||||||
October 1, 2017 - October 31, 2017 | 15,747 | $ | 3.45 | — | $ | — | ||||||||
November 1, 2017 - November 30, 2017 | — | $ | — | — | $ | — | ||||||||
15,747 | — |
(a) | Exhibits. |
Exhibit | Filed Herewith | Incorporated by Reference | ||||||||
Number | Exhibit Description | Form | Period Ending | Exhibit | Filing Date | |||||
8-K | 3.1 | 7/7/2016 | ||||||||
10-K | 2/28/2013 | 3.2 | 5/8/2013 | |||||||
4.1 | Form of stock certificate for Class A common stock | S-1 | 3.5 | 12/22/1993 | ||||||
X | ||||||||||
X | ||||||||||
X | ||||||||||
X | ||||||||||
101.INS | XBRL Instance Document | X | ||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | X | ||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | X | ||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | X |
EMMIS COMMUNICATIONS CORPORATION | ||
Date: January 11, 2018 | By: | /s/ RYAN A. HORNADAY |
Ryan A. Hornaday | ||
Executive Vice President, Chief Financial Officer and Treasurer |
1. | I have reviewed this quarterly report on Form 10-Q of Emmis Communications Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: January 11, 2018 | |
/s/ JEFFREY H. SMULYAN | |
Jeffrey H. Smulyan | |
Chairman of the Board and | |
Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Emmis Communications Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: January 11, 2018 | |
/s/ RYAN A. HORNADAY | |
Ryan A. Hornaday | |
Executive Vice President, Chief Financial Officer and | |
Treasurer |
(1) | the Quarterly Report of the Company on Form 10-Q for the period ended November 30, 2017, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: January 11, 2018 | |
/s/ JEFFREY H. SMULYAN | |
Jeffrey H. Smulyan | |
Chairman of the Board and | |
Chief Executive Officer |
(1) | the Quarterly Report of the Company on Form 10-Q for the period ended November 30, 2017, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: January 11, 2018 | |
/s/ RYAN A. HORNADAY | |
Ryan A. Hornaday | |
Executive Vice President, Chief Financial Officer and | |
Treasurer |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Nov. 30, 2017 |
Jan. 08, 2018 |
|
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Nov. 30, 2017 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | EMMS | |
Entity Registrant Name | EMMIS COMMUNICATIONS CORP | |
Entity Central Index Key | 0000783005 | |
Current Fiscal Year End Date | --02-28 | |
Entity Filer Category | Smaller Reporting Company | |
Class A Common Stock | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 11,626,611 | |
Class B Common Stock | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 1,142,366 | |
Class C Common Stock | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 0 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2017 |
Nov. 30, 2016 |
Nov. 30, 2017 |
Nov. 30, 2016 |
|
Depreciation and amortization expense excluded from station operating expenses | $ 700 | $ 934 | $ 2,195 | $ 3,129 |
Depreciation and amortization expenses excluded from corporate expenses | $ 180 | $ 198 | $ 544 | $ 617 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2017 |
Nov. 30, 2016 |
Nov. 30, 2017 |
Nov. 30, 2016 |
|
CONSOLIDATED NET INCOME | $ 432 | $ 18,257 | $ 71,769 | $ 21,174 |
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAXES: | ||||
LESS: COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 711 | 581 | 2,358 | 477 |
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ (279) | $ 17,676 | $ 69,411 | $ 20,697 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Nov. 30, 2017 |
Feb. 28, 2017 |
---|---|---|
Class A Common Stock | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 42,500,000 | 42,500,000 |
Common stock, shares issued | 11,626,611 | 11,278,065 |
Common stock, shares outstanding | 11,626,611 | 11,278,065 |
Class B Common Stock | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 7,500,000 | 7,500,000 |
Common stock, shares issued | 1,142,366 | 1,142,366 |
Common stock, shares outstanding | 1,142,366 | 1,142,366 |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited) - 9 months ended Nov. 30, 2017 - USD ($) $ in Thousands |
Total |
Additional Paid-in Capital |
Accumulated Deficit |
Noncontrolling Interests |
Class B Common Stock
Common Stock
|
Class A Common Stock
Common Stock
|
|||
---|---|---|---|---|---|---|---|---|---|
Beginning Balance at Feb. 28, 2017 | $ (4,016) | $ 592,320 | $ (629,381) | $ 32,921 | $ 11 | $ 113 | |||
Beginning Balance (in shares) at Feb. 28, 2017 | 1,142,366 | 11,278,065 | |||||||
Net income | 71,769 | 69,411 | 2,358 | ||||||
Issuance of common stock to employees and officers | 1,743 | 1,740 | $ 3 | ||||||
Issuance of common stock to employees and officers (in shares) | 296,296 | ||||||||
Exercise of stock options | 131 | 131 | |||||||
Distributions to noncontrolling interests | (3,556) | (3,556) | |||||||
Ending Balance at Nov. 30, 2017 | $ 66,071 | $ 594,191 | $ (559,970) | $ 31,723 | $ 11 | $ 116 | |||
Ending Balance (in shares) at Nov. 30, 2017 | 1,142,366 | 11,626,611 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 52,250 | [1] | 52,250 | ||||||
|
Summary of Significant Accounting Policies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Preparation of Interim Financial Statements Pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), the condensed consolidated interim financial statements included herein have been prepared, without audit, by Emmis Communications Corporation (“ECC”) and its subsidiaries (collectively, “our,” “us,” “we,” “Emmis” or the “Company”). As permitted under the applicable rules and regulations of the SEC, certain information and footnote disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however, Emmis believes that the disclosures are adequate to make the information presented not misleading. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in the Annual Report for Emmis filed on Form 10-K for the year ended February 28, 2017. The Company’s results are subject to seasonal fluctuations. Therefore, results shown on an interim basis are not necessarily indicative of results for a full year. In the opinion of Emmis, the accompanying condensed consolidated interim financial statements contain all material adjustments (consisting only of normal recurring adjustments, except as otherwise noted) necessary to present fairly the consolidated financial position of Emmis at November 30, 2017, the results of its operations for the three-month and nine-month periods ended November 30, 2016 and 2017, and cash flows for the nine-month periods ended November 30, 2016 and 2017. There have been no changes to our significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended February 28, 2017 that have had a material impact on our condensed consolidated financial statements and related notes. Basic and Diluted Net Income (Loss) Per Common Share Basic net income (loss) per common share is computed by dividing net income (loss) attributable to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted. Potentially dilutive securities at November 30, 2016 and 2017 consisted of stock options and restricted stock awards. The following table sets forth the calculation of basic and diluted net income (loss) per share:
Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:
Local Programming and Marketing Agreement Fees The Company from time to time enters into local programming and marketing agreements (“LMAs”), often pending regulatory approval of transfer of the Federal Communications Commission ("FCC") licenses in connection with acquisitions or dispositions of radio stations. Under the terms of these agreements, the acquiring company makes specified periodic payments to the holder of the FCC license in exchange for the right to program and sell advertising for a specified portion of the station’s inventory of broadcast time. The acquiring company records revenues and expenses associated with the portion of the station’s inventory of broadcast time it manages. Nevertheless, as the holder of the FCC license, the owner-operator retains control and responsibility for the operation of the station, including responsibility over all programming broadcast on the station. On May 8, 2017, Emmis and an affiliate of the Meruelo Group (the "Meruelo Group") entered into an LMA and asset purchase agreement related to KPWR-FM in Los Angeles. This LMA started on July 1, 2017 and terminated with the consummation of the sale of KPWR-FM on August 1, 2017. Emmis recognized $0.4 million of LMA fee revenue as a component of net revenues in our accompanying condensed consolidated statements of operations related to this LMA. See Note 10 for more discussion of our sale of KPWR-FM to the Meruelo Group. On April 26, 2012, Emmis entered into an LMA with a subsidiary of Disney Enterprises, Inc. for 98.7FM in New York (formerly WRKS-FM and now WEPN-FM, hereinafter referred to as “98.7FM”). The LMA for this station started on April 30, 2012 and will continue until August 31, 2024. Emmis retains ownership and control of the station, including the related FCC license during the term of the LMA and is scheduled to receive an annual fee until the LMA’s termination. LMA fee revenue is recorded on a straight-line basis over the term of the LMA as a component of net revenues in our accompanying condensed consolidated statements of operations. The following table summarizes certain operating results of 98.7FM for all periods presented. Net revenues for 98.7FM are solely related to LMA fees. 98.7FM is a part of our radio segment.
Assets and liabilities of 98.7FM as of February 28, 2017 and November 30, 2017 were as follows:
Restricted Cash As of November 30, 2017, restricted cash relates to cash on deposit in trust accounts related to our 98.7FM LMA in New York City that services long-term debt and cash held in escrow as part of our sale of four magazines in February 2017. The table below summarizes restricted cash held by the Company as of February 28, 2017 and November 30, 2017:
Noncontrolling Interests The Company follows Accounting Standards Codification paragraph 810-10-65-1 to report the noncontrolling interests related to our Austin radio partnership and Digonex Technologies Inc., a dynamic pricing business (hereinafter "Digonex"). We have a 50.1% controlling interest in our Austin radio partnership. We do not own any of the common equity of Digonex, but we consolidate the entity because we control its board of directors via rights granted in convertible preferred stock and convertible debt that we own. As of November 30, 2017, Emmis owns rights that are convertible into approximately 82% of Digonex's common equity. Noncontrolling interests represent the noncontrolling interest holders' proportionate share of the equity of the Austin radio partnership and Digonex. Noncontrolling interests are adjusted for the noncontrolling interest holders' proportionate share of the earnings or losses of the applicable entity. The noncontrolling interest continues to be attributed its share of losses even if that attribution results in a deficit noncontrolling interest balance. Below is a summary of the noncontrolling interest activity for the nine months ended November 30, 2016 and 2017:
Recent Accounting Pronouncements In January 2017, the FASB issued Accounting Standards Update 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This ASU was issued to simplify goodwill impairment by removing the second step of the goodwill impairment test. The Company early adopted this guidance as of March 1, 2017. The adoption of this guidance had no immediate impact on the Company's financial statements, but it could affect future goodwill impairment analysis. In January 2017, the FASB issued Accounting Standards Update 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. This ASU was issued to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This guidance will be effective for the Company as of March 1, 2018. The Company does not expect adoption of this guidance will have a material impact on the Company's consolidated financial statements. In November 2016, the FASB issued Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. This ASU requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This guidance will be effective for the Company as of March 1, 2018, and requires a retrospective transition method. The Company does not expect adoption of this guidance will have a material impact on the Company's consolidated financial statements. In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (Topic 842). This update requires lessees to recognize, on the balance sheet, assets and liabilities for the rights and obligations created by leases of greater than twelve months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. This guidance will be effective for the Company as of March 1, 2019. A modified retrospective transition method is required. The Company is currently evaluating the impact the adoption of this guidance will have on its consolidated financial statements. In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), to clarify the principles used to recognize revenue for all entities. The FASB deferred implementation of this guidance by one year with the issuance of Accounting Standards Update 2015-14. As such, this guidance will be effective for the Company as of March 1, 2018. The Company expects to use the modified retrospective method of adoption. The Company has completed its initial evaluation of potential changes from adopting the new standard on its financial reporting and disclosures, which included a detailed review of contractual terms for all of its significant revenue streams. The Company will complete its implementation plan during in the remainder of fiscal 2018. Based on its initial evaluation, the Company does not expect adoption of this guidance will have a material impact on the Company's consolidated financial statements, but disclosures related to revenue recognition will likely be expanded. |
Share Based Payments |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Based Payments | Share Based Payments The amounts recorded as share based compensation expense consist of stock option grants, restricted stock grants, and common stock issued to employees and directors in lieu of cash payments. Stock Option Awards The Company has granted options to purchase its common stock to employees and directors of the Company under various stock option plans at no less than the fair market value of the underlying stock on the date of grant. These options are granted for a term not exceeding 10 years and are forfeited, except in certain circumstances, in the event the employee or director terminates his or her employment or relationship with the Company. Generally, these options either vest annually over 3 years (one-third each year for 3 years), or cliff vest at the end of 3 years. The Company issues new shares upon the exercise of stock options. The fair value of each option awarded is estimated on the date of grant using a Black-Scholes option-pricing model and expensed on a straight-line basis over the vesting period. Expected volatilities are based on historical volatility of the Company’s stock. The Company uses historical data to estimate option exercises and employee terminations within the valuation model. The Company includes estimated forfeitures in its compensation cost and updates the estimated forfeiture rate through the final vesting date of awards. The risk-free interest rate for periods within the life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The following assumptions were used to calculate the fair value of the Company’s options on the date of grant during the nine months ended November 30, 2016 and 2017:
The following table presents a summary of the Company’s stock options outstanding at November 30, 2017, and stock option activity during the nine months ended November 30, 2017 (“Price” reflects the weighted average exercise price per share; "Aggregate Intrinsic Value" dollars in thousands):
Cash received from option exercises for the nine months ended November 30, 2016 and 2017 was $0.1 million in both periods. The Company did not record an income tax benefit relating to the options exercised during the nine months ended November 30, 2016 or 2017. The weighted average per share grant date fair value of options granted during the nine months ended November 30, 2016 and 2017, was $1.15 and $1.25, respectively. A summary of the Company’s nonvested options at November 30, 2017, and changes during the nine months ended November 30, 2017, is presented below:
There were 2.3 million shares available for future grants under the Company’s various equity plans (2.0 million shares under the 2017 Equity Compensation Plan and 0.3 million shares under other plans) at November 30, 2017, not including shares that may become available for future grants upon forfeiture, lapse or surrender for taxes. The vesting dates of outstanding options at November 30, 2017 range from March 2018 to October 2020, and expiration dates range from March 2018 to October 2027. Restricted Stock Awards The Company grants restricted stock awards to directors annually, and periodically grants restricted stock to employees in connection with employment agreements. Awards to directors are granted on the date of our annual meeting of shareholders and vest on the earlier of (i) the completion of the director’s 3-year term or (ii) the third anniversary of the date of grant. Restricted stock award grants are granted out of the Company’s 2017 Equity Compensation Plan. The Company may also award, out of the Company’s 2017 Equity Compensation Plan, stock to settle certain bonuses and other compensation that otherwise would be paid in cash. Any restrictions on these shares may be immediately lapsed on the grant date. The following table presents a summary of the Company’s restricted stock grants outstanding at November 30, 2017, and restricted stock activity during the nine months ended November 30, 2017 (“Price” reflects the weighted average share price at the date of grant):
The total grant date fair value of shares vested during the nine months ended November 30, 2016 and 2017, was $1.4 million and $0.7 million, respectively. Recognized Non-Cash Compensation Expense The following table summarizes stock-based compensation expense recognized by the Company during the three months and nine months ended November 30, 2016 and 2017. The Company did not recognize any tax benefits related to stock-based compensation during the periods presented below.
As of November 30, 2017, there was $1.4 million of unrecognized compensation cost, net of estimated forfeitures, related to nonvested share-based compensation arrangements. The cost is expected to be recognized over a weighted average period of approximately 1.3 years. |
Intangible Assets and Goodwill |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets and Goodwill | Intangible Assets and Goodwill Valuation of Indefinite-lived Broadcasting Licenses In accordance with ASC Topic 350, Intangibles—Goodwill and Other, the Company’s Federal Communications Commission (“FCC”) licenses are considered indefinite-lived intangibles. These assets, which the Company determined were its only indefinite-lived intangibles, are not subject to amortization, but are tested for impairment at least annually as discussed below. The carrying amounts of the Company’s FCC licenses were $197.7 million and $195.6 million as of February 28, 2017 and November 30, 2017, respectively. The decrease in the carrying amount of FCC licenses relates to our sale of KPWR-FM (see Note 10 for more discussion). Pursuant to Emmis’ accounting policy, stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA with another broadcaster. The Company generally performs its annual impairment test of indefinite-lived intangibles as of December 1 of each year. When indicators of impairment are present, the Company will perform an interim impairment test. During the nine months ended November 30, 2017, no new or additional impairment indicators emerged; hence, no interim impairment testing was warranted. These impairment tests may result in impairment charges in future periods. Fair value of our FCC licenses is estimated to be the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. To determine the fair value of our FCC licenses, the Company uses an income valuation method when it performs its impairment tests. Under this method, the Company projects cash flows that would be generated by each of its units of accounting assuming the unit of accounting was commencing operations in its respective market at the beginning of the valuation period. This cash flow stream is discounted to arrive at a value for the FCC license. The Company assumes the competitive situation that exists in each market remains unchanged, with the exception that its unit of accounting commenced operations at the beginning of the valuation period. In doing so, the Company extracts the value of going concern and any other assets acquired, and strictly values the FCC license. Major assumptions involved in this analysis include market revenue, market revenue growth rates, unit of accounting audience share, unit of accounting revenue share and discount rate. Each of these assumptions may change in the future based upon changes in general economic conditions, audience behavior, consummated transactions, and numerous other variables that may be beyond our control. When evaluating our radio broadcasting licenses for impairment, the testing is performed at the unit of accounting level as determined by ASC Topic 350-30-35. In our case, radio stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA. Valuation of Goodwill The carrying amounts of the Company's goodwill, all of which were attributable to our radio division, were $4.6 million as of February 28, 2017 and November 30, 2017. ASC Topic 350-20-35 requires the Company to test goodwill for impairment at least annually. The Company conducts its impairment test on December 1 of each fiscal year, unless indications of impairment exist during an interim period. When assessing its goodwill for impairment, the Company generally uses an enterprise valuation approach to determine the fair value of each of the Company’s reporting units, with radio stations grouped by market. Management determines enterprise value for each of its reporting units by multiplying the two-year average station operating income generated by each reporting unit (current year based on actual results and the next year based on budgeted results) by an estimated market multiple. The Company uses a blended station operating income trading multiple of publicly traded radio operators as a benchmark for the multiple it applies to its radio reporting units. Management believes this methodology for valuing radio properties is a common approach and believes that the multiples used in the valuation are reasonable given our peer comparisons and recent market transactions. To corroborate the fair values determined using the market approach described above, management also uses an income approach, which is a discounted cash flow method to determine the fair value of the reporting unit. If the carrying value of a reporting unit's goodwill exceeds its fair value, the Company recognizes an impairment charge equal to the difference in the statement of operations. Definite-lived intangibles As of November 30, 2017, the Company’s definite-lived intangible assets consist of trademarks and a syndicated programming contract, both of which are amortized over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows. Trademarks related to KPWR-FM were sold during the three months ended August 31, 2017. See Note 10 for more discussion of the sale of KPWR-FM. The following table presents the weighted-average useful life, gross carrying amount and accumulated amortization for each major class of definite-lived intangible assets at February 28, 2017 and November 30, 2017:
In accordance with Accounting Standards Codification paragraph 360-10, the Company performs an analysis to (i) determine if indicators of impairment of a long-lived asset are present, (ii) test the long-lived asset for recoverability by comparing undiscounted cash flows of the long-lived asset to its carrying value and (iii) measure any potential impairment by comparing the long-lived asset's fair value to its current carrying value. Total amortization expense from definite-lived intangibles for the nine-month periods ended November 30, 2016 and 2017 was $0.6 million and $0.3 million, respectively. The following table presents the Company's estimate of future amortization expense for definite-lived intangibles:
|
Long-term Debt |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Debt | Long-term Debt Long-term debt was comprised of the following at February 28, 2017 and November 30, 2017:
(1) The face value of other non-recourse debt was $9.5 million and $10.2 million at February 28, 2017 and November 30, 2017, respectively 2014 Credit Agreement On June 10, 2014, Emmis entered into the 2014 Credit Agreement, by and among the Company, EOC, as borrower (the “Borrower”), certain other subsidiaries of the Company, as guarantors (the “Subsidiary Guarantors”), the lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent, and Fifth Third Bank, as syndication agent. Capitalized terms in this section not defined elsewhere in this 10-Q are defined in the 2014 Credit Agreement and related amendments. The 2014 Credit Agreement includes a senior secured term loan facility (the “Term Loan”) of $185.0 million and a senior secured revolving credit facility of $20.0 million, and contains provisions for an uncommitted increase of up to $20.0 million principal amount (plus additional amounts so long as a pro forma total net senior secured leverage ratio condition is met) of the revolving credit facility and/or the Term Loan subject to the satisfaction of certain conditions. The revolving credit facility includes a sub-facility for the issuance of up to $5.0 million of letters of credit. Pursuant to the 2014 Credit Agreement, the Borrower borrowed $185.0 million of the Term Loan on June 10, 2014. As a result of the Fourth Amendment to the 2014 Credit Agreement discussed below, the Term Loan is due not later than April 18, 2019 and the revolving credit facility expires on August 31, 2018. The Company no longer makes quarterly amortization payments related to the Term Loan as a result of repayments made in connection with the Company's sale of KPWR-FM. Subsequent to the Fourth Amendment to the 2014 Credit Agreement, 75 basis points per annum is payable quarterly on the average unused amount of the revolving credit facility. Prior to the amendments to the 2014 Credit Agreement discussed below, the Term Loan and amounts borrowed under the revolving credit facility bore interest, at the Borrower’s option, at either (i) the Alternate Base Rate (as defined in the 2014 Credit Agreement) (but not less than 2.00%) plus 3.75% or (ii) the Adjusted LIBO Rate (as defined in the 2014 Credit Agreement) (but not less than 1.00%) plus 4.75%. The 2014 Credit Agreement is carried on our condensed consolidated balance sheets net of an original issue discount. The original issue discount, which was $5.1 million and $2.2 million as of February 28, 2017 and November 30, 2017, respectively, is being amortized as additional interest expense over the life of the 2014 Credit Agreement. In connection with the Term Loan repayments made during the nine months ended November 30, 2017, the Company wrote-off $2.7 million of the original issue discount which is recorded as loss on debt extinguishment in the accompanying condensed consolidated financial statements. The obligations under the 2014 Credit Agreement are secured by a perfected first priority security interest in substantially all of the assets of the Company, the Borrower and the Subsidiary Guarantors. On November 7, 2014, Emmis entered into the First Amendment to the 2014 Credit Agreement. The First Amendment (i) increased the maximum Total Leverage Ratio to 6.00:1.00 for the period February 28, 2015 through February 29, 2016, (ii) adjusted the definition of Consolidated EBITDA to exclude during the term of the 2014 Credit Agreement up to $5 million in severance and/or contract termination expenses and up to $2.5 million in losses attributable to the reformatting of the Company’s radio stations, (iii) extended the requirement for the Borrower to pay a 1.00% fee on certain prepayments of the Term Loan to November 7, 2015, (iv) increased the Applicable Margin by 0.25% for at least six months from the date of the First Amendment and until the Total Leverage Ratio is less than 5.00:1.00, and (v) made certain technical adjustments to the definition of Consolidated Excess Cash Flow and to address the Foreign Account Tax Compliance Act. Emmis paid a total of approximately $1.0 million of transaction fees to the Lenders that consented to the First Amendment, which were recorded as original issue discount and are being amortized over the remaining life of the 2014 Credit Agreement. On April 30, 2015, Emmis entered into the Second Amendment to the 2014 Credit Agreement. The Second Amendment (i) increased the maximum Total Leverage Ratio to (A) 6.75:1.00 during the period from May 31, 2015 through February 29, 2016, (B) 6.50:1.00 for the quarter ended May 31, 2016, (C) 6.25:1.00 for the quarter ended August 31, 2016, (D) 6.00:1.00 for the quarter ended November 30, 2016, and (E) 5.75:1.00 for the quarter ended February 28, 2017, after which it reverted to the original ratio of 4.00:1.00 for the quarters ended May 31, 2017 and thereafter, (ii) required Emmis to pay a 2.00% fee on certain prepayments of the Term Loan prior to the first anniversary of the Second Amendment and required Emmis to pay a 1.00% fee on certain prepayments of the Term Loan from the first anniversary of the Second Amendment until the second anniversary of the Second Amendment, (iii) increased the Applicable Margin throughout the remainder of the term of the Credit Agreement to 5.00% for ABR Loans (as defined in the Credit Agreement) and 6.00% for Eurodollar Loans (as defined in the 2014 Credit Agreement), and (iv) increased the amortization to 0.50% per calendar quarter through January 1, 2016 and to 1.25% per calendar quarter thereafter commencing April 1, 2016. Emmis paid a total of approximately $1.1 million of transaction fees to the Lenders that consented to the Second Amendment, which were recorded as original issue discount and are being amortized over the remaining life of the 2014 Credit Agreement. On August 22, 2016, Emmis entered into the Third Amendment to the 2014 Credit Agreement. The Third Amendment made certain changes to the Credit Agreement to facilitate the Company's consideration of and, if approved by the Company's Board of Directors and shareholders, entry into a transaction that would have resulted in the Class A common stock of the Company ceasing to be registered under the Securities Act of 1934 (such potential transaction, a "Going Private Transaction"). Specifically, the Third Amendment added an exception to the covenant restricting transactions with affiliates that (i) permitted the Company to enter into a Going Private Transaction with an affiliate of the Company and (ii) permitted the Borrower to pay any costs incurred or reimbursed by an affiliate of the Company in connection with a Going Private Transaction, whether or not the transaction was consummated. The Third Amendment also allowed the Company to add certain costs and expenses incurred in connection with a Going Private Transaction to Consolidated EBITDA, as defined in the Credit Agreement, for purposes of determining compliance with the financial covenants in the Credit Agreement, subject to caps of (i) $2.5 million if a Going Private Transaction was not recommended by a special committee of the Company’s Board of Directors and (ii) $8.0 million if a Going Private Transaction was recommended by a special committee of the Company’s Board of Directors but not consummated. Finally, the Third Amendment made certain changes to the Credit Agreement that would have been effective only if a Going Private Transaction was consummated. The Third Amendment also required the Borrower to pay a 50 basis point fee to the lenders that consented to it either if a Going Private Transaction was consummated or if such a transaction was recommended by a special committee of the board of directors of the Company but not consummated. The special committee of the board of directors did not recommend the Going Private Transaction and no such transaction was consummated. On April 18, 2017, Emmis entered into a Fourth Amendment to our 2014 Credit Agreement. The Fourth Amendment (i) eliminated the maximum Total Leverage Ratio covenant through May 31, 2018 and replaced it with a minimum Consolidated EBITDA covenant, after which it reverts to a Total Leverage Ratio of 4.00:1.00 for the quarters ended August 31, 2018 and thereafter, (ii) reduced the Interest Coverage Ratio from 2.00:1.00 to 1.60:1.00, (iii) required Emmis to enter into definitive agreements by January 18, 2018 to sell assets that generate at least $80 million of sale proceeds and close such transactions no later than July 18, 2018, (iv) increased the Applicable Margin throughout the remainder of the term of the Credit Agreement to 6.00% for ABR Loans (as defined in the 2014 Credit Agreement) and 7.00% for Eurodollar Loans (as defined in the 2014 Credit Agreement) and increased the unused commitment fee on the revolving credit facility to 75 basis points, and (v) accelerated the maturity of the Term Loans to April 18, 2019 and the Revolving Loans to August 31, 2018. In addition to tightening or eliminating baskets and other credit enhancements for lenders, the Fourth Amendment contains ratcheting fees and premiums if the existing credit facility is not refinanced by July 18, 2018. The Fourth Amendment also required Emmis to pay a fee of 1.0% of the Term Loan holdings and Revolving Commitment of each Lender that consented to the Fourth Amendment. This fee totaled $1.5 million and was recorded as additional original issue discount and is being amortized as interest expense over the remaining life of the 2014 Credit Agreement, beginning in the three-month period ending May 31, 2017. In connection with the closing of the sale of Texas Monthly on November 1, 2016, Emmis repaid $15.0 million of Term Loans and $8.5 million of Revolver borrowings. Under the terms of the 2014 Credit Agreement, Emmis was required to use all Net Available Proceeds (as defined in the 2014 Credit Agreement) from the sale of Texas Monthly to repay Term Loans unless it exercised its right under the 2014 Credit Agreement to reinvest a portion of the Net Available Proceeds in new long-term assets of the Company. On November 1, 2016, Emmis exercised this reinvestment right for up to $10.0 million of Net Available Proceeds. This election allowed the Company to reduce the amount of Net Available Proceeds by amounts used to purchase assets within 365 days of the election, or 545 days of the election so long as the asset purchase was under contract within 365 days. Routine capital expenditures qualified as a reinvestment under the terms of the 2014 Credit Agreement. On November 1, 2017, Emmis repaid $5.0 million of Term Loans which finalized the amounts due under the terms of the 2014 Credit Agreement related to its sale of Texas Monthly. We were in compliance with all financial and non-financial covenants as of November 30, 2017. Our Minimum Consolidated EBITDA and Interest Coverage Ratio (each as defined in the 2014 Credit Agreement and related amendments) requirements and actual amounts as of November 30, 2017 were as follows:
98.7FM Non-recourse Debt On May 30, 2012, the Company, through wholly-owned, newly-created subsidiaries, issued $82.2 million of non-recourse notes. Teachers Insurance and Annuity Association of America, through a participation agreement with Wells Fargo Bank Northwest, National Association, is entitled to receive payments made on the notes. The notes are obligations only of the newly-created subsidiaries, are non-recourse to the rest of the Company and its subsidiaries, and are secured by the assets of the newly-created subsidiaries, including the payments made to the newly-created subsidiary related to the 98.7FM LMA, which are guaranteed by Disney Enterprises, Inc. The notes bear interest at 4.1%. The 98.7FM non-recourse notes are carried on our condensed consolidated balance sheets net of an original issue discount. The original issue discount, which was $2.0 million and $1.8 million as of February 28, 2017 and November 30, 2017, respectively, is being amortized as additional interest expense over the life of the notes. Other Non-recourse Debt Digonex non-recourse notes payable consist of notes payable issued by Digonex, which were recorded at fair value on June 16, 2014, the date that Emmis acquired a controlling interest in Digonex. The notes payable, some of which are secured by the assets of Digonex, are non-recourse to the rest of the Company and its subsidiaries. During the quarter ended August 31, 2017, Digonex noteholders agreed to extend the maturity date of the notes from December 31, 2017 to December 31, 2020. The notes accrue interest at 5.0% per annum with interest due at maturity. The face value of the notes payable is $6.2 million. The Company is accreting the difference between this face value and the original $3.6 million fair value of the notes payable recorded in the acquisition of its controlling interest of the business as interest expense over the remaining term of the notes payable. During the quarter ended May 31, 2017, NextRadio, LLC issued $0.7 million of notes payable, bringing the cumulative total of notes payable issued by NextRadio, LLC to $4.0 million. The notes initially bear interest at 4.0% with interest due quarterly beginning in August 2018. The notes mature on December 23, 2021 and are to be repaid through revenues generated by enhanced advertisement revenues earned by NextRadio, LLC. If any portion of the notes remain unpaid at maturity, the lender has the option to exchange the notes for senior preferred equity of NextRadio, LLC's parent entity, TagStation, LLC. These notes are obligations of NextRadio, LLC and TagStation, LLC and are non-recourse to the rest of Emmis' subsidiaries. Based on amounts outstanding at November 30, 2017, mandatory principal payments of long-term debt for the next five years and thereafter are summarized below:
|
Liquidity and Going Concern |
9 Months Ended |
---|---|
Nov. 30, 2017 | |
Debt Disclosure [Abstract] | |
Liquidity | Liquidity and Going Concern In August 2014, the FASB issued Accounting Standards Update 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. This update provides guidance about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The Company adopted ASU 2014-15 during the year ended February 28, 2017. Subsequent to adoption, the Company is required to evaluate whether there is substantial doubt about its ability to continue as a going concern each reporting period, including interim periods. In evaluating the Company’s ability to continue as a going concern, management evaluated the conditions and events that could raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the interim financial statements were issued (January 11, 2018). Management considered the Company’s current projections of future cash flows, current financial condition, sources of liquidity and debt obligations due on or before January 11, 2019. As of November 30, 2017, the Company's $9.0 million revolver debt is classified as current because the revolver expires on August 31, 2018. The Company also expects to pay approximately $6.5 million of cash interest obligations related to our 2014 Credit Agreement and invest approximately $2.0 million million in capital expenditures through the period ending January 11, 2019. The Company’s current projections indicate that forecasted cash flows may be insufficient for the Company to settle all of these obligations in full and continue without a revolver subsequent to August 31, 2018. Management is currently exploring a number of options that would allow the Company to meet all of the aforementioned obligations. Management believes that it is probable that it will refinance the debt outstanding under the 2014 Credit Agreement prior to August 31, 2018. The Company has successfully refinanced its credit agreement debt many times in the past. Recent asset sales and associated term loan repayments have significantly reduced the Company’s leverage ratio, which management believes has enhanced its ability to refinance the debt. Management is also exploring several alternatives that would further reduce our leverage ratio, including the sale of WLIB-AM in New York City and other assets. While management does not believe the sale of assets is required to complete a refinancing, management believes it would likely improve the economics of a refinancing for the Company. Management's intention and belief that the credit agreement debt will be refinanced prior to August 31, 2018 assumes, among other things, that the Company will continue to be successful in implementing its business strategy and that there will be no material adverse developments in its business, liquidity or capital requirements. If one or more of these factors do not occur as expected, it could cause a default under the Company's credit agreement. |
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). Recurring Fair Value Measurements The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of February 28, 2017 and November 30, 2017. The financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.
Available for sale securities — Emmis’ available for sale securities are comprised of preferred stock of a private company that is not traded in active markets and is included in other assets, net in the accompanying condensed consolidated balance sheets. The investment is recorded at fair value, which was generally estimated using significant unobservable market parameters, resulting in a level 3 categorization. The carrying value of our preferred stock investment was determined by using implied valuations of recent rounds of financing and by other corroborating evidence, which may include the application of various valuation methodologies including option-pricing and discounted cash flow based models. Non-Recurring Fair Value Measurements The Company has certain assets that are measured at fair value on a non-recurring basis under circumstances and events that include those described in Note 3, Intangible Assets and Goodwill, and are adjusted to fair value only when the carrying values are more than the fair values. The categorization of the framework used to price the assets is considered a Level 3 measurement due to the subjective nature of the unobservable inputs used to determine the fair value (see Note 3 for more discussion). Fair Value of Other Financial Instruments Certain nonfinancial assets and liabilities are measured at fair value on a nonrecurring basis and are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. Assets and liabilities acquired in business combinations are recorded at their fair value as of the date of acquisition. The estimated fair value of financial instruments is determined using the best available market information and appropriate valuation methodologies. Considerable judgment is necessary, however, in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amounts that the Company could realize in a current market exchange, or the value that ultimately will be realized upon maturity or disposition. The use of different market assumptions may have a material effect on the estimated fair value amounts. The following methods and assumptions were used to estimate the fair value of financial instruments: - Cash and cash equivalents: The carrying amount of these assets approximates fair value because of the short maturity of these instruments. - 2014 Credit Agreement debt: As of November 30, 2017, the fair value and carrying value, excluding original issue discount, of the Company's 2014 Credit Agreement debt was $76.1 million and $78.5 million, respectively. The Company's estimate of fair value was based on non-exchange quoted prices of this instrument and is considered a Level 2 measurement. - Other long-term debt: The Company’s 98.7FM non-recourse debt and other non-recourse debt is not actively traded and is considered a level 3 measurement. The Company believes the current carrying value of its other long-term debt approximates its fair value. |
Segment Information |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information The Company’s operations have historically been aligned into three business segments: (i) Radio, (ii) Publishing and (iii) Corporate & Emerging Technologies. Emerging Technologies includes our TagStation, NextRadio and Digonex businesses. These business segments are consistent with the Company’s management of these businesses and its financial reporting structure. Corporate expenses are not allocated to reportable segments. The Company’s segments operate exclusively in the United States. The accounting policies as described in the summary of significant accounting policies included in the Company’s Annual Report filed on Form 10-K for the year ended February 28, 2017, and in Note 1 to these condensed consolidated financial statements, are applied consistently across segments.
|
Regulatory, Legal and Other Matters |
9 Months Ended |
---|---|
Nov. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Regulatory, Legal and Other Matters | Regulatory, Legal and Other Matters During the quarter ended August 31, 2017, Emmis filed suit against Hour Media Group, LLC ("Hour") for breach of the asset purchase agreement related to the February 28, 2017 sale of Los Angeles Magazine, Atlanta Magazine, Cincinnati Magazine and Orange Coast Magazine. Hour filed a counterclaim against Emmis alleging that Emmis engaged in a series of actions that constitute a breach of the asset purchase agreement. Emmis believes that Hour's claims are without merit and is vigorously defending this lawsuit. Approximately $0.65 million of the purchase price related to this sale remains in escrow and is likely to remain in escrow until this matter is resolved. This cash is included in restricted cash on our condensed consolidated balance sheets as of November 30, 2017. Emmis is a party to various other legal proceedings arising in the ordinary course of business. In the opinion of management of the company, however, there are no legal proceedings pending against the Company that we believe are likely to have a material adverse effect on the Company. |
Income Taxes |
9 Months Ended |
---|---|
Nov. 30, 2017 | |
Income Taxes [Abstract] | |
Income Tax Disclosure [Text Block] | Income Taxes Our effective income tax rate was 9% and 6% for the nine-month periods ended November 30, 2016 and 2017, respectively. In the prior year, the Company recorded a valuation allowance for its net deferred tax assets generated during the period, including its net operating loss carryforwards, but excluding deferred tax liabilities related to indefinite-lived intangibles. Given the sale of KPWR-FM as discussed in Note 10 and the gain that resulted from the transaction, the Company is estimating its effective tax rate for the fiscal year, which incorporates the reversal of a portion of the valuation allowance, and applying that rate to the pre-tax income for the applicable period, which is primarily responsible for the difference between the statutory rate and the effective tax rate. The Tax Cuts and Jobs Act (the “Act”) was signed into law on December 22, 2017. Among its numerous changes to the Internal Revenue Code, the Act reduces U.S. corporate rates from 35% to 21%. Based on an initial assessment of the Act, the Company believes that the most significant impact on the Company’s consolidated financial statements will be a reduction of deferred tax liabilities related to indefinite lived intangible assets, which totaled $46.1 million as of November 30, 2017. While other deferred assets and liabilities will also be reduced, such reduction is expected to be largely offset by changes to the Company’s valuation allowance. The Company plans to complete an analysis of the Act’s impact on its consolidated financial statements during the quarter ended February 28, 2018. |
Significant Events |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Events [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Significant Transactions [Text Block] | Other Significant Events Sale of KPWR-FM On August 1, 2017, Emmis closed on its sale of KPWR-FM for gross proceeds of approximately $80.1 million in cash to affiliates of the Meruelo Group. After payment of transaction costs and withholding for estimated tax obligations, net proceeds as defined in the 2014 Credit Agreement totaled approximately $73.6 million and were used to repay term loan indebtedness. As discussed in Note 4, under the terms of the Fourth Amendment to the 2014 Credit Facility, Emmis was required to enter into definitive agreements to sell assets that generated at least $80 million of proceeds by January 18, 2018 and to close on such transactions following receipt of required regulatory approvals. The sale of KPWR-FM satisfied these requirements. Emmis found it more advantageous to sell its standalone radio station in Los Angeles than to sell other assets to meet this requirement. KPWR-FM was operated pursuant to an LMA from July 1, 2017 through the closing of the sale on August 1, 2017. Affiliates of the Meruelo Group paid an LMA fee to Emmis totaling $0.4 million during this period, which is included in net revenues in the accompanying condensed consolidated statements of operations and in the summary of KPWR-FM results included below. KPWR-FM had historically been included in our Radio segment. The following table summarizes certain operating results of KPWR-FM for all periods presented. Pursuant to Accounting Standards Codification 205-20-45-6, interest expense associated with the required Term Loan repayment associated with the sale of KPWR-FM is included in the results below. The sale of KPWR-FM did not qualify for reporting as a discontinued operation as it did not represent a strategic shift for the Company as described in Accounting Standards Codification 205-20-45.
Unaudited pro forma summary information is presented below for the three-month and nine-month periods ended November 30, 2016 and 2017, assuming the November 1, 2016 sale of Texas Monthly, the January 30, 2017 sale of our radio stations in Terre Haute, the February 28, 2017 sale of Los Angeles Magazine, Atlanta Magazine, Cincinnati Magazine and Orange Coast Magazine, the August 1, 2017 sale of KPWR-FM, and the related mandatory debt repayments of these sales had occurred on the first day of the proforma periods presented below. See Note 7 of our 10-K for the year ending February 28, 2017 for more discussion of the various sales completed during our prior fiscal year.
|
Summary of Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Nov. 30, 2017 | |
Accounting Policies [Abstract] | |
Preparation of Interim Financial Statements | Preparation of Interim Financial Statements Pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), the condensed consolidated interim financial statements included herein have been prepared, without audit, by Emmis Communications Corporation (“ECC”) and its subsidiaries (collectively, “our,” “us,” “we,” “Emmis” or the “Company”). As permitted under the applicable rules and regulations of the SEC, certain information and footnote disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however, Emmis believes that the disclosures are adequate to make the information presented not misleading. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in the Annual Report for Emmis filed on Form 10-K for the year ended February 28, 2017. The Company’s results are subject to seasonal fluctuations. Therefore, results shown on an interim basis are not necessarily indicative of results for a full year. In the opinion of Emmis, the accompanying condensed consolidated interim financial statements contain all material adjustments (consisting only of normal recurring adjustments, except as otherwise noted) necessary to present fairly the consolidated financial position of Emmis at November 30, 2017, the results of its operations for the three-month and nine-month periods ended November 30, 2016 and 2017, and cash flows for the nine-month periods ended November 30, 2016 and 2017. There have been no changes to our significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended February 28, 2017 that have had a material impact on our condensed consolidated financial statements and related notes. |
Basic and Diluted Net (Loss) Income Per Common Share | Basic and Diluted Net Income (Loss) Per Common Share Basic net income (loss) per common share is computed by dividing net income (loss) attributable to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted. Potentially dilutive securities at November 30, 2016 and 2017 consisted of stock options and restricted stock awards. |
Local Programming and Marketing Agreement Fees | Local Programming and Marketing Agreement Fees The Company from time to time enters into local programming and marketing agreements (“LMAs”), often pending regulatory approval of transfer of the Federal Communications Commission ("FCC") licenses in connection with acquisitions or dispositions of radio stations. Under the terms of these agreements, the acquiring company makes specified periodic payments to the holder of the FCC license in exchange for the right to program and sell advertising for a specified portion of the station’s inventory of broadcast time. The acquiring company records revenues and expenses associated with the portion of the station’s inventory of broadcast time it manages. Nevertheless, as the holder of the FCC license, the owner-operator retains control and responsibility for the operation of the station, including responsibility over all programming broadcast on the station. On May 8, 2017, Emmis and an affiliate of the Meruelo Group (the "Meruelo Group") entered into an LMA and asset purchase agreement related to KPWR-FM in Los Angeles. This LMA started on July 1, 2017 and terminated with the consummation of the sale of KPWR-FM on August 1, 2017. Emmis recognized $0.4 million of LMA fee revenue as a component of net revenues in our accompanying condensed consolidated statements of operations related to this LMA. See Note 10 for more discussion of our sale of KPWR-FM to the Meruelo Group. On April 26, 2012, Emmis entered into an LMA with a subsidiary of Disney Enterprises, Inc. for 98.7FM in New York (formerly WRKS-FM and now WEPN-FM, hereinafter referred to as “98.7FM”). The LMA for this station started on April 30, 2012 and will continue until August 31, 2024. Emmis retains ownership and control of the station, including the related FCC license during the term of the LMA and is scheduled to receive an annual fee until the LMA’s termination. LMA fee revenue is recorded on a straight-line basis over the term of the LMA as a component of net revenues in our accompanying condensed consolidated statements of operations. |
Restricted Cash | Restricted Cash As of November 30, 2017, restricted cash relates to cash on deposit in trust accounts related to our 98.7FM LMA in New York City that services long-term debt and cash held in escrow as part of our sale of four magazines in February 2017. |
Valuation of Indefinite-lived Broadcasting Licenses | Valuation of Indefinite-lived Broadcasting Licenses In accordance with ASC Topic 350, Intangibles—Goodwill and Other, the Company’s Federal Communications Commission (“FCC”) licenses are considered indefinite-lived intangibles. These assets, which the Company determined were its only indefinite-lived intangibles, are not subject to amortization, but are tested for impairment at least annually as discussed below. The carrying amounts of the Company’s FCC licenses were $197.7 million and $195.6 million as of February 28, 2017 and November 30, 2017, respectively. The decrease in the carrying amount of FCC licenses relates to our sale of KPWR-FM (see Note 10 for more discussion). Pursuant to Emmis’ accounting policy, stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA with another broadcaster. The Company generally performs its annual impairment test of indefinite-lived intangibles as of December 1 of each year. When indicators of impairment are present, the Company will perform an interim impairment test. During the nine months ended November 30, 2017, no new or additional impairment indicators emerged; hence, no interim impairment testing was warranted. These impairment tests may result in impairment charges in future periods. Fair value of our FCC licenses is estimated to be the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. To determine the fair value of our FCC licenses, the Company uses an income valuation method when it performs its impairment tests. Under this method, the Company projects cash flows that would be generated by each of its units of accounting assuming the unit of accounting was commencing operations in its respective market at the beginning of the valuation period. This cash flow stream is discounted to arrive at a value for the FCC license. The Company assumes the competitive situation that exists in each market remains unchanged, with the exception that its unit of accounting commenced operations at the beginning of the valuation period. In doing so, the Company extracts the value of going concern and any other assets acquired, and strictly values the FCC license. Major assumptions involved in this analysis include market revenue, market revenue growth rates, unit of accounting audience share, unit of accounting revenue share and discount rate. Each of these assumptions may change in the future based upon changes in general economic conditions, audience behavior, consummated transactions, and numerous other variables that may be beyond our control. When evaluating our radio broadcasting licenses for impairment, the testing is performed at the unit of accounting level as determined by ASC Topic 350-30-35. In our case, radio stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA. |
Valuation of Goodwill | Valuation of Goodwill The carrying amounts of the Company's goodwill, all of which were attributable to our radio division, were $4.6 million as of February 28, 2017 and November 30, 2017. ASC Topic 350-20-35 requires the Company to test goodwill for impairment at least annually. The Company conducts its impairment test on December 1 of each fiscal year, unless indications of impairment exist during an interim period. When assessing its goodwill for impairment, the Company generally uses an enterprise valuation approach to determine the fair value of each of the Company’s reporting units, with radio stations grouped by market. Management determines enterprise value for each of its reporting units by multiplying the two-year average station operating income generated by each reporting unit (current year based on actual results and the next year based on budgeted results) by an estimated market multiple. The Company uses a blended station operating income trading multiple of publicly traded radio operators as a benchmark for the multiple it applies to its radio reporting units. Management believes this methodology for valuing radio properties is a common approach and believes that the multiples used in the valuation are reasonable given our peer comparisons and recent market transactions. To corroborate the fair values determined using the market approach described above, management also uses an income approach, which is a discounted cash flow method to determine the fair value of the reporting unit. If the carrying value of a reporting unit's goodwill exceeds its fair value, the Company recognizes an impairment charge equal to the difference in the statement of operations. |
Definite-lived intangibles | Definite-lived intangibles As of November 30, 2017, the Company’s definite-lived intangible assets consist of trademarks and a syndicated programming contract, both of which are amortized over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows. |
Fair Value Measurements and Disclosure | As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). Recurring Fair Value Measurements The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of February 28, 2017 and November 30, 2017. The financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. Available for sale securities — Emmis’ available for sale securities are comprised of preferred stock of a private company that is not traded in active markets and is included in other assets, net in the accompanying condensed consolidated balance sheets. The investment is recorded at fair value, which was generally estimated using significant unobservable market parameters, resulting in a level 3 categorization. The carrying value of our preferred stock investment was determined by using implied valuations of recent rounds of financing and by other corroborating evidence, which may include the application of various valuation methodologies including option-pricing and discounted cash flow based models. Non-Recurring Fair Value Measurements The Company has certain assets that are measured at fair value on a non-recurring basis under circumstances and events that include those described in Note 3, Intangible Assets and Goodwill, and are adjusted to fair value only when the carrying values are more than the fair values. The categorization of the framework used to price the assets is considered a Level 3 measurement due to the subjective nature of the unobservable inputs used to determine the fair value (see Note 3 for more discussion). Fair Value of Other Financial Instruments Certain nonfinancial assets and liabilities are measured at fair value on a nonrecurring basis and are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. Assets and liabilities acquired in business combinations are recorded at their fair value as of the date of acquisition. The estimated fair value of financial instruments is determined using the best available market information and appropriate valuation methodologies. Considerable judgment is necessary, however, in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amounts that the Company could realize in a current market exchange, or the value that ultimately will be realized upon maturity or disposition. The use of different market assumptions may have a material effect on the estimated fair value amounts. The following methods and assumptions were used to estimate the fair value of financial instruments: - Cash and cash equivalents: The carrying amount of these assets approximates fair value because of the short maturity of these instruments. - 2014 Credit Agreement debt: As of November 30, 2017, the fair value and carrying value, excluding original issue discount, of the Company's 2014 Credit Agreement debt was $76.1 million and $78.5 million, respectively. The Company's estimate of fair value was based on non-exchange quoted prices of this instrument and is considered a Level 2 measurement. - Other long-term debt: The Company’s 98.7FM non-recourse debt and other non-recourse debt is not actively traded and is considered a level 3 measurement. The Company believes the current carrying value of its other long-term debt approximates its fair value. |
New Accounting Pronouncements | Recent Accounting Pronouncements In January 2017, the FASB issued Accounting Standards Update 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This ASU was issued to simplify goodwill impairment by removing the second step of the goodwill impairment test. The Company early adopted this guidance as of March 1, 2017. The adoption of this guidance had no immediate impact on the Company's financial statements, but it could affect future goodwill impairment analysis. In January 2017, the FASB issued Accounting Standards Update 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. This ASU was issued to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This guidance will be effective for the Company as of March 1, 2018. The Company does not expect adoption of this guidance will have a material impact on the Company's consolidated financial statements. In November 2016, the FASB issued Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. This ASU requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This guidance will be effective for the Company as of March 1, 2018, and requires a retrospective transition method. The Company does not expect adoption of this guidance will have a material impact on the Company's consolidated financial statements. In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (Topic 842). This update requires lessees to recognize, on the balance sheet, assets and liabilities for the rights and obligations created by leases of greater than twelve months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. This guidance will be effective for the Company as of March 1, 2019. A modified retrospective transition method is required. The Company is currently evaluating the impact the adoption of this guidance will have on its consolidated financial statements. In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), to clarify the principles used to recognize revenue for all entities. The FASB deferred implementation of this guidance by one year with the issuance of Accounting Standards Update 2015-14. As such, this guidance will be effective for the Company as of March 1, 2018. The Company expects to use the modified retrospective method of adoption. The Company has completed its initial evaluation of potential changes from adopting the new standard on its financial reporting and disclosures, which included a detailed review of contractual terms for all of its significant revenue streams. The Company will complete its implementation plan during in the remainder of fiscal 2018. Based on its initial evaluation, the Company does not expect adoption of this guidance will have a material impact on the Company's consolidated financial statements, but disclosures related to revenue recognition will likely be expanded. |
Summary of Significant Accounting Policies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Calculation of Basic and Diluted Net (loss) Income Per Share from Continuing Operations | The following table sets forth the calculation of basic and diluted net income (loss) per share:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares Excluded from Calculation as Effect of Conversion into Shares of Common Stock would be Antidilutive | Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Operating Results From Local Programming and Marketing Agreements | The following table summarizes certain operating results of 98.7FM for all periods presented. Net revenues for 98.7FM are solely related to LMA fees. 98.7FM is a part of our radio segment.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Assets And Liabilities Of Local Programming and Marketing Agreements | Assets and liabilities of 98.7FM as of February 28, 2017 and November 30, 2017 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restrictions on Cash and Cash Equivalents | The table below summarizes restricted cash held by the Company as of February 28, 2017 and November 30, 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest | Below is a summary of the noncontrolling interest activity for the nine months ended November 30, 2016 and 2017:
|
Share Based Payments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumptions used to Calculate Fair Value of Options on Date of Grant | The following assumptions were used to calculate the fair value of the Company’s options on the date of grant during the nine months ended November 30, 2016 and 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock Options Outstanding and Activity | The following table presents a summary of the Company’s stock options outstanding at November 30, 2017, and stock option activity during the nine months ended November 30, 2017 (“Price” reflects the weighted average exercise price per share; "Aggregate Intrinsic Value" dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Nonvested Options and Changes | A summary of the Company’s nonvested options at November 30, 2017, and changes during the nine months ended November 30, 2017, is presented below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restricted Stock Grants Outstanding and Activity | The following table presents a summary of the Company’s restricted stock grants outstanding at November 30, 2017, and restricted stock activity during the nine months ended November 30, 2017 (“Price” reflects the weighted average share price at the date of grant):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation Expense and Related Tax Benefits Recognized | The following table summarizes stock-based compensation expense recognized by the Company during the three months and nine months ended November 30, 2016 and 2017. The Company did not recognize any tax benefits related to stock-based compensation during the periods presented below.
|
Definite-lived Intangibles (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets [Table Text Block] | The following table presents the weighted-average useful life, gross carrying amount and accumulated amortization for each major class of definite-lived intangible assets at February 28, 2017 and November 30, 2017:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | The following table presents the Company's estimate of future amortization expense for definite-lived intangibles:
|
Long-term Debt (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-term Debt Instruments | Long-term debt was comprised of the following at February 28, 2017 and November 30, 2017:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Financial Covenants | Our Minimum Consolidated EBITDA and Interest Coverage Ratio (each as defined in the 2014 Credit Agreement and related amendments) requirements and actual amounts as of November 30, 2017 were as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt | Based on amounts outstanding at November 30, 2017, mandatory principal payments of long-term debt for the next five years and thereafter are summarized below:
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and Liabilities Accounted for at Fair Value on Recurring Basis | The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Beginning and Ending Balances for Fair Value Measurements using Significant Unobservable Inputs |
Segment Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Results of Operations of Business Segments |
|
Significant Events (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Disposition, Pro Forma Results [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KPWR-FM [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Results of Operations of Disposal Groups | The following table summarizes certain operating results of KPWR-FM for all periods presented. Pursuant to Accounting Standards Codification 205-20-45-6, interest expense associated with the required Term Loan repayment associated with the sale of KPWR-FM is included in the results below. The sale of KPWR-FM did not qualify for reporting as a discontinued operation as it did not represent a strategic shift for the Company as described in Accounting Standards Codification 205-20-45.
|
Summary of Significant Accounting Policies Reverse Stock Split (Details) |
Jul. 08, 2016 |
---|---|
Reverse Stock Split [Abstract] | |
Stockholders' Equity Note, Stock Split, Conversion Ratio | 0.25 |
Summary of Significant Accounting Policies Shares Excluded from Calculation as Effect of Conversion into Shares of Common Stock (Details) - shares shares in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2017 |
Nov. 30, 2016 |
Nov. 30, 2017 |
Nov. 30, 2016 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive common share equivalents | 1,703 | 1,237 | 1,948 | 1,362 |
Equity awards | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive common share equivalents | 1,703 | 1,237 | 1,948 | 1,362 |
Summary of Significant Accounting Policies Summary of Restricted Cash (Details) - USD ($) $ in Thousands |
Nov. 30, 2017 |
Feb. 28, 2017 |
---|---|---|
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted Cash | $ 2,362 | $ 2,323 |
98.7FM LMA restricted cash [Member] | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted Cash | 1,712 | 1,550 |
NextRadio LLC restricted cash [Member] | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted Cash | 0 | 123 |
Cash held in escrow [Member] | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted Cash | $ 650 | $ 650 |
Summary of Significant Accounting Policies Operating Results of Local Programming and Marketing Agreement Fees (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2017 |
Nov. 30, 2016 |
Nov. 30, 2017 |
Nov. 30, 2016 |
|
Segment Reporting Information [Line Items] | ||||
Net revenues | $ 35,345 | $ 56,299 | $ 118,357 | $ 171,075 |
Station operating expenses excluding LMA fees and depreciation and amortization expense | 27,986 | 45,426 | 93,120 | 135,406 |
Interest expense | 3,000 | 4,481 | 12,214 | 13,929 |
98.7 FM | ||||
Segment Reporting Information [Line Items] | ||||
Net revenues | 2,582 | 2,582 | 7,748 | 7,748 |
Station operating expenses excluding LMA fees and depreciation and amortization expense | 293 | 346 | 882 | 960 |
Interest expense | $ 640 | $ 699 | $ 1,968 | $ 2,142 |
Summary of Significant Accounting Policies Restricted Cash (Details) - USD ($) $ in Thousands |
Nov. 30, 2017 |
Feb. 28, 2017 |
---|---|---|
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted Cash | $ 2,362 | $ 2,323 |
NextRadio LLC restricted cash [Member] | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted Cash | 0 | 123 |
Cash held in escrow [Member] | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted Cash | 650 | 650 |
98.7FM LMA restricted cash [Member] | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted Cash | $ 1,712 | $ 1,550 |
Summary of Significant Accounting Policies Noncontrolling Interests (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2017 |
Nov. 30, 2016 |
Nov. 30, 2017 |
Nov. 30, 2016 |
|
Noncontrolling Interest [Line Items] | ||||
Beginning balance | $ 32,921 | $ 38,397 | ||
Net income (loss) | $ (711) | $ (581) | (2,358) | (477) |
Distributions to noncontrolling interests | (3,556) | (4,263) | ||
Ending balance | 31,723 | 34,611 | 31,723 | 34,611 |
Austin Radio Partnership [Member] | ||||
Noncontrolling Interest [Line Items] | ||||
Beginning balance | 46,830 | 47,556 | ||
Net income (loss) | (4,602) | 4,453 | ||
Distributions to noncontrolling interests | (3,556) | (4,263) | ||
Ending balance | 47,876 | 47,746 | 47,876 | 47,746 |
Digonex [Member] | ||||
Noncontrolling Interest [Line Items] | ||||
Beginning balance | (13,909) | (9,159) | ||
Net income (loss) | 2,244 | 3,976 | ||
Distributions to noncontrolling interests | 0 | 0 | ||
Ending balance | $ (16,153) | $ (13,135) | $ (16,153) | $ (13,135) |
Summary of Significant Accounting Policies Additional Information (Details) $ in Millions |
9 Months Ended |
---|---|
Nov. 30, 2017
USD ($)
| |
Noncontrolling Interest [Line Items] | |
Local programming and marketing agreement fee | $ 0.4 |
Austin Radio Partnership [Member] | |
Noncontrolling Interest [Line Items] | |
Percentage Of Controlling Interest | 50.10% |
Digonex [Member] | |
Noncontrolling Interest [Line Items] | |
Percentage Of Controlling Interest | 82.00% |
Share Based Payments Assumptions used to Calculate Fair Value of Options on Date of Grant (Details) |
9 Months Ended | |
---|---|---|
Nov. 30, 2017 |
Nov. 30, 2016 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected Dividend Yield: | 0.00% | 0.00% |
Expected Life (Years): | 4 years 5 months | 4 years 3 months 12 days |
Minimum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Risk-Free Interest Rate: | 1.70% | 0.90% |
Expected Volatility: | 52.90% | 55.50% |
Maximum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Risk-Free Interest Rate: | 2.00% | 1.20% |
Expected Volatility: | 53.90% | 60.00% |
Share Based Payments Summary of Stock Options Outstanding and Activity (Details) $ / shares in Units, $ in Thousands |
9 Months Ended | |||
---|---|---|---|---|
Nov. 30, 2017
USD ($)
$ / shares
shares
| ||||
Options | ||||
Outstanding, beginning of period | shares | 2,559,643 | |||
Granted | shares | 341,250 | |||
Exercised | shares | 1,444,799 | |||
Forfeited | shares | 24,581 | |||
Expired | shares | 118,984 | |||
Outstanding, end of period | shares | 2,705,078 | |||
Price | ||||
Outstanding, beginning of period | $ 5.17 | |||
Granted | 2.79 | |||
Expired or exchanged | 11.18 | |||
Outstanding, end of period | 4.67 | |||
Exercisable, end of period | $ 5.49 | |||
Outstanding | 6 years 8 months | |||
Exercised | $ 2.51 | [1] | ||
Forfeited | $ 3.34 | |||
Exercisable, end of period | 4 years 10 months | |||
Outstanding, end of period | $ | $ 1,778 | |||
Exercisable, end of period | $ | $ 777 | |||
|
Share Based Payments Summary of Nonvested Options and Changes (Details) |
9 Months Ended |
---|---|
Nov. 30, 2017
$ / shares
shares
| |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share Based Compensation Share Based Payment Awards Option Forfeited In Period Weighted Average Grant Date Fair Value | $ 1.60 |
Options | |
Nonvested, beginning of period | shares | 1,090,375 |
Granted | shares | 341,250 |
Vested | shares | 146,765 |
Nonvested, end of period | shares | 1,260,279 |
Weighted Average Grant Date Fair Value | |
Nonvested, beginning of period | $ 2.26 |
Granted | 1.25 |
Vested | 4.22 |
Nonvested, end of period | $ 1.77 |
Share Based Payments Summary of Restricted Stock Grants Outstanding and Activity (Details) - Restricted Stock |
9 Months Ended |
---|---|
Nov. 30, 2017
$ / shares
shares
| |
Awards | |
Grants outstanding, beginning of period | shares | 196,706 |
Granted | shares | 395,366 |
Vested (restriction lapsed) | shares | 201,178 |
Grants outstanding, end of period | shares | 390,894 |
Price | |
Grants outstanding, beginning of period | $ / shares | $ 4.64 |
Granted | $ / shares | 2.94 |
Vested (restriction lapsed) | $ / shares | 3.61 |
Grants outstanding, end of period | $ / shares | $ 3.45 |
Share Based Payments Stock-Based Compensation Expense and Related Tax Benefits Recognized (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2017 |
Nov. 30, 2016 |
Nov. 30, 2017 |
Nov. 30, 2016 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock based compensation expense | $ 620 | $ 701 | $ 2,016 | $ 2,217 |
Station operating expenses | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock based compensation expense | 94 | 221 | 420 | 755 |
Corporate expenses | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock based compensation expense | $ 526 | $ 480 | $ 1,596 | $ 1,462 |
Intangible Assets and Goodwill - Additional Information (Details) - USD ($) $ in Thousands |
Nov. 30, 2017 |
Feb. 28, 2017 |
---|---|---|
Intangible Assets And Goodwill [Line Items] | ||
Indefinite-Lived Intangible Assets (Excluding Goodwill) | $ 195,648 | $ 197,666 |
Goodwill | $ 4,603 | $ 4,603 |
Intangible Assets and Goodwill Definite-lived Intangibles (Details) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Nov. 30, 2017 |
Feb. 28, 2017 |
|
Definite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 2,551 | $ 3,165 |
Accumulated Amortization | 1,349 | 1,642 |
Net Carrying Amount | $ 1,202 | 1,523 |
Trademarks | ||
Definite-Lived Intangible Assets [Line Items] | ||
Weighted average remaining useful life | 7 years 210 days | |
Gross Carrying Amount | $ 397 | 696 |
Accumulated Amortization | 321 | 545 |
Net Carrying Amount | 76 | 151 |
Customer-Related Intangible Assets | ||
Definite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 0 | 315 |
Accumulated Amortization | 0 | 289 |
Net Carrying Amount | $ 0 | 26 |
Contract-Based Intangible Assets | ||
Definite-Lived Intangible Assets [Line Items] | ||
Weighted average remaining useful life | 3 years 304 days | |
Gross Carrying Amount | $ 2,154 | 2,154 |
Accumulated Amortization | 1,028 | 808 |
Net Carrying Amount | $ 1,126 | $ 1,346 |
Intangible Assets and Goodwill Amortization Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended |
---|---|---|
Nov. 30, 2016 |
Nov. 30, 2017 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Amortization of Intangible Assets | $ 600 | $ 300 |
Estimate of amortization expense related to intangible assets: | ||
Remainder of 2018 | 77 | |
2019 | 304 | |
2020 | 304 | |
2021 | 304 | |
2022 | 181 | |
Thereafter | $ 32 |
Long-term Debt - Schedule of Long-term Debt Instruments (Details) - USD ($) $ in Thousands |
Nov. 30, 2017 |
Feb. 28, 2017 |
Jun. 10, 2014 |
---|---|---|---|
Debt Instrument | |||
Less: Current maturities | $ 16,101 | $ 23,600 | |
Less: Unamortized original issue discount | 4,000 | 7,038 | |
Total long-term debt | 123,792 | 190,372 | |
98.7FM Non-recourse debt | |||
Debt Instrument | |||
Non-recourse debt | 55,471 | 59,958 | |
Other non-recourse debt | |||
Debt Instrument | |||
Non-recourse debt | 8,807 | ||
Non-recourse debt | |||
Debt Instrument | |||
Non-recourse debt | 9,971 | ||
Two Thousand Fourteen Credit Agreement | |||
Debt Instrument | |||
Total Credit Agreement debt | 78,451 | 152,245 | |
Less: Unamortized original issue discount | 2,200 | $ 5,100 | |
Revolver | |||
Debt Instrument | |||
Less: Current maturities | 9,000 | ||
Revolver | Two Thousand Fourteen Credit Agreement | |||
Debt Instrument | |||
Total Credit Agreement debt | 9,000 | 0 | |
Term Loan | Two Thousand Fourteen Credit Agreement | |||
Debt Instrument | |||
Total Credit Agreement debt | $ 69,451 | $ 152,245 |
Long-term Debt - Schedule of Maximum Leverage Ratio (Details) - Two Thousand Fourteen Credit Agreement $ in Millions |
9 Months Ended |
---|---|
Nov. 30, 2017
USD ($)
| |
Covenant Requirement | |
Line of Credit Facility | |
Consolidated EBITDA | $ 13.6 |
Minimum Interest Coverage Ratio | 1.6 |
Actual Results | |
Line of Credit Facility | |
Consolidated EBITDA | $ 16.4 |
Minimum Interest Coverage Ratio | 2.51 |
Long-term Debt - Schedule of Maturities of Long-term Debt (Details) $ in Thousands |
Nov. 30, 2017
USD ($)
|
---|---|
Debt Instrument | |
2015 | $ 1,552 |
2016 | 15,587 |
2017 | 76,601 |
2018 | 13,994 |
2019 | 12,394 |
Thereafter | 24,033 |
Total long-term debt | 144,161 |
98.7FM Non-recourse debt | |
Debt Instrument | |
2015 | 1,552 |
2016 | 6,587 |
2017 | 7,150 |
2018 | 7,755 |
2019 | 8,394 |
Thereafter | 24,033 |
Total long-term debt | 55,471 |
Digonex Non-recourse debt | |
Debt Instrument | |
2015 | 0 |
2016 | 0 |
2017 | 0 |
2018 | 6,239 |
2019 | 4,000 |
Thereafter | 0 |
Total long-term debt | 10,239 |
Revolver | Two Thousand Fourteen Credit Agreement | |
Debt Instrument | |
2015 | 0 |
2016 | 9,000 |
2017 | 0 |
2018 | 0 |
2019 | 0 |
Thereafter | 0 |
Total long-term debt | 9,000 |
Term Loan | Two Thousand Fourteen Credit Agreement | |
Debt Instrument | |
2015 | 0 |
2016 | 0 |
2017 | 69,451 |
2018 | 0 |
2019 | 0 |
Thereafter | 0 |
Total long-term debt | $ 69,451 |
Liquidity and Going Concern Additional Information (Details) - USD ($) $ in Thousands |
9 Months Ended | 12 Months Ended | 13 Months Ended | ||
---|---|---|---|---|---|
Nov. 30, 2017 |
Nov. 30, 2016 |
Oct. 12, 2018 |
Jan. 11, 2019 |
Feb. 28, 2017 |
|
Other Commitments [Line Items] | |||||
Payments to Acquire Property, Plant, and Equipment | $ 1,191 | $ 1,403 | |||
Current maturities of long-term debt (Note 4) | 16,101 | $ 23,600 | |||
Revolver | |||||
Other Commitments [Line Items] | |||||
Current maturities of long-term debt (Note 4) | $ 9,000 | ||||
Scenario, Forecast [Member] | |||||
Other Commitments [Line Items] | |||||
Interest Paid, Net | $ 6,500 | ||||
Payments to Acquire Property, Plant, and Equipment | $ 2,000 |
Fair Value Measurements Assets and Liabilities Accounted for at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands |
Nov. 30, 2017 |
Feb. 28, 2017 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available for sale securities | $ 800 | $ 800 |
Total assets measured at fair value on a recurring basis | 800 | 800 |
Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available for sale securities | 800 | 800 |
Total assets measured at fair value on a recurring basis | $ 800 | $ 800 |
Fair Value Measurements Additional Information (Details) $ in Millions |
Nov. 30, 2017
USD ($)
|
---|---|
Fair Value Measurements Additional Detail [Abstract] | |
Long-term Debt, Fair Value | $ 76.1 |
Regulatory, Legal and Other Matters Regulatory, Legal and Other Matters (Details) - USD ($) $ in Thousands |
Nov. 30, 2017 |
Feb. 28, 2017 |
---|---|---|
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted Cash | $ 2,362 | $ 2,323 |
Income Taxes Additional Information (Details) - USD ($) $ in Millions |
9 Months Ended | ||
---|---|---|---|
Dec. 22, 2017 |
Nov. 30, 2017 |
Nov. 30, 2016 |
|
Subsequent Event [Line Items] | |||
Corporate Income Tax Rate | 35.00% | ||
Effective Income Tax Rate | 6.00% | 9.00% | |
Deferred Tax Liabilities related to Indefinite Lived Intangible Assets | $ 46.1 | ||
Subsequent Event [Member] | |||
Subsequent Event [Line Items] | |||
Corporate Income Tax Rate | 21.00% |
Significant Events Additional Information (Details) $ in Millions |
9 Months Ended |
---|---|
Nov. 30, 2017
USD ($)
| |
Business Acquisition [Line Items] | |
Local programming and marketing agreement fee | $ 0.4 |
KPWR-FM [Member] | |
Business Acquisition [Line Items] | |
Gross Proceeds from Divestiture of Business | 80.1 |
Net Proceeds from Divestiture of Businesses | $ 73.6 |
Significant Events Proforma Results (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2017 |
Nov. 30, 2016 |
Nov. 30, 2017 |
Nov. 30, 2016 |
|
Business Acquisition [Line Items] | ||||
Pro Forma Net revenue | $ 35,344 | $ 36,935 | $ 110,545 | $ 113,621 |
Pro Forma Station operating expenses, excluding depreciation and amortization expense | 27,802 | 27,786 | 85,915 | 84,134 |
Pro Forma Consolidated net income | 732 | 925 | 2,790 | 3,148 |
Pro Forma Net income attributable to the Company | $ 21 | $ 344 | $ 432 | $ 2,671 |
Pro Forma Net income per share, basic | $ 0.00 | $ 0.03 | $ 0.04 | $ 0.22 |
Pro Forma Net income per share, diluted | $ 0.00 | $ 0.03 | $ 0.03 | $ 0.22 |
:IKI_(!JAA%:4T((23%!:3318)?0C3_\F. N$(Z3(BA19
MD,()4C1;"4+D(P2G.V03^G'BH Q,!;YAB8T#,1TZG$.BY(ZU@GVJP3[1+#_;XEK,>]?)6&+GFJP39HF1TKL39KDA7<>V/OTB.QO
M^#CM7X5MI''D@CZ\;.I_C>@A2-G;#06UC\>[<+;CF(V&QV[Z06S^
MQL4?4$L#!!0 ( !2.*DS4OW.3M@$ -(# 9 >&PO=V]R:W-H965T
M
X \%_EB 5Y\6!$-!<%. >F7&ZE
M[X=35&X[F#&U7-MRLEJ=ZC^5ST+-7I;4=N?6I21J,*L:0SH8XO
7:>J="8([#1O8>H$WU$[-X).5!59M?P6P-R/RFO(E4!]L/^OH:\SW*#W%6&"]"
MJN-Q=8C="R&YDF\_J&4YJIM3.TCX7I:OGGK/Z^M#/9#BU%R-K/9^MOP'4$L#
M!!0 ( !2.*DPI1\P5^0$ *<% 9 >&PO=V]R:W-H965T
A7D8'-BQO-3RA=^^
M,%M0&@:V^F_LRFH%UYDHC3VO>_,;["^]Y(UE4:DTY8-"(B!3[*($AB2V>A9.,P 0$S)$8 O) D, $"4B0&(+D
M@2!UBAPPJ<&T!H/3M,@23Z8I*)0"0IDCE,Z$2()P&L,Z&:B3 3K4T
YM1 :C*!W9PYT8Z[[
M7#"HM9TF9B['0S\66O33?2;S3R7_!%!+ P04 " 4CBI,[HF6 \# "P
M# &0 'AL+W=O
'H7ME7OR-9UNE+L?ZQ>